[CAMRES] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -84.4%
YoY- 21.46%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 77,805 87,342 134,680 83,085 64,607 49,594 47,009 8.75%
PBT 587 2,166 1,870 1,318 1,256 954 546 1.21%
Tax -217 -936 -555 -452 -543 -390 -156 5.64%
NP 370 1,230 1,315 866 713 564 390 -0.87%
-
NP to SH 370 1,230 1,315 866 713 564 390 -0.87%
-
Tax Rate 36.97% 43.21% 29.68% 34.29% 43.23% 40.88% 28.57% -
Total Cost 77,435 86,112 133,365 82,219 63,894 49,030 46,619 8.81%
-
Net Worth 149,759 140,315 126,334 116,763 111,262 111,303 107,465 5.68%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 1,914 - - - - -
Div Payout % - - 145.56% - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 149,759 140,315 126,334 116,763 111,262 111,303 107,465 5.68%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.48% 1.41% 0.98% 1.04% 1.10% 1.14% 0.83% -
ROE 0.25% 0.88% 1.04% 0.74% 0.64% 0.51% 0.36% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 42.60 46.06 70.36 43.41 33.68 25.84 24.50 9.64%
EPS 0.20 0.65 0.69 0.45 0.37 0.29 0.20 0.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.74 0.66 0.61 0.58 0.58 0.56 6.55%
Adjusted Per Share Value based on latest NOSH - 196,800
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 39.54 44.38 68.43 42.22 32.83 25.20 23.89 8.75%
EPS 0.19 0.63 0.67 0.44 0.36 0.29 0.20 -0.85%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 0.00 -
NAPS 0.761 0.713 0.6419 0.5933 0.5654 0.5656 0.5461 5.68%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.39 0.405 0.34 0.305 0.205 0.25 0.35 -
P/RPS 0.92 0.88 0.48 0.70 0.61 0.97 1.43 -7.08%
P/EPS 192.51 62.43 49.49 67.42 55.16 85.06 172.22 1.87%
EY 0.52 1.60 2.02 1.48 1.81 1.18 0.58 -1.80%
DY 0.00 0.00 2.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.52 0.50 0.35 0.43 0.63 -4.42%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 30/05/23 31/05/22 21/05/21 30/06/20 27/05/19 31/05/18 -
Price 0.395 0.405 0.345 0.34 0.205 0.255 0.29 -
P/RPS 0.93 0.88 0.49 0.78 0.61 0.99 1.18 -3.88%
P/EPS 194.97 62.43 50.22 75.15 55.16 86.76 142.70 5.33%
EY 0.51 1.60 1.99 1.33 1.81 1.15 0.70 -5.13%
DY 0.00 0.00 2.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.52 0.56 0.35 0.44 0.52 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment