[ASIAFLE] YoY Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 21.62%
YoY- 11.64%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 375,868 417,288 332,528 344,816 239,440 266,520 248,800 7.11%
PBT 100,032 76,188 82,180 77,648 62,572 75,252 75,544 4.78%
Tax -20,628 -16,308 -15,324 -18,392 -9,492 -12,276 -12,808 8.26%
NP 79,404 59,880 66,856 59,256 53,080 62,976 62,736 4.00%
-
NP to SH 79,076 59,844 66,360 59,256 53,080 62,976 62,736 3.93%
-
Tax Rate 20.62% 21.40% 18.65% 23.69% 15.17% 16.31% 16.95% -
Total Cost 296,464 357,408 265,672 285,560 186,360 203,544 186,064 8.06%
-
Net Worth 490,530 453,566 405,226 384,701 361,077 329,982 297,745 8.67%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 490,530 453,566 405,226 384,701 361,077 329,982 297,745 8.67%
NOSH 190,452 117,525 115,851 115,644 115,356 114,585 113,982 8.92%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 21.13% 14.35% 20.11% 17.18% 22.17% 23.63% 25.22% -
ROE 16.12% 13.19% 16.38% 15.40% 14.70% 19.08% 21.07% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 197.35 355.06 287.03 298.17 207.57 232.60 218.28 -1.66%
EPS 41.52 50.92 57.28 51.24 46.00 54.96 55.04 -4.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5756 3.8593 3.4978 3.3266 3.1301 2.8798 2.6122 -0.23%
Adjusted Per Share Value based on latest NOSH - 115,644
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 192.18 213.35 170.02 176.30 122.42 136.27 127.21 7.11%
EPS 40.43 30.60 33.93 30.30 27.14 32.20 32.08 3.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.508 2.319 2.0719 1.9669 1.8461 1.6872 1.5223 8.67%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 3.60 7.00 3.45 3.50 3.97 4.60 5.15 -
P/RPS 1.82 1.97 1.20 1.17 1.91 1.98 2.36 -4.23%
P/EPS 8.67 13.75 6.02 6.83 8.63 8.37 9.36 -1.26%
EY 11.53 7.27 16.60 14.64 11.59 11.95 10.69 1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.81 0.99 1.05 1.27 1.60 1.97 -5.53%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 29/08/14 30/08/13 30/08/12 25/08/11 30/08/10 28/08/09 -
Price 3.20 7.31 3.64 3.63 3.70 4.23 5.10 -
P/RPS 1.62 2.06 1.27 1.22 1.78 1.82 2.34 -5.94%
P/EPS 7.71 14.36 6.35 7.08 8.04 7.70 9.27 -3.02%
EY 12.98 6.97 15.74 14.12 12.44 12.99 10.79 3.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.89 1.04 1.09 1.18 1.47 1.95 -7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment