[ASIAFLE] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 34.94%
YoY- 11.64%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 81,655 78,872 76,653 86,204 86,089 77,106 53,258 32.92%
PBT 11,801 12,944 11,969 19,412 13,625 17,121 10,815 5.98%
Tax -3,432 -2,590 -2,266 -4,598 -2,647 -2,059 -1,402 81.53%
NP 8,369 10,354 9,703 14,814 10,978 15,062 9,413 -7.53%
-
NP to SH 8,188 10,345 9,703 14,814 10,978 15,062 9,413 -8.86%
-
Tax Rate 29.08% 20.01% 18.93% 23.69% 19.43% 12.03% 12.96% -
Total Cost 73,286 68,518 66,950 71,390 75,111 62,044 43,845 40.79%
-
Net Worth 385,021 379,524 378,763 384,701 370,734 359,685 356,186 5.32%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 14,476 9,257 - - 15,597 9,239 - -
Div Payout % 176.80% 89.49% - - 142.08% 61.35% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 385,021 379,524 378,763 384,701 370,734 359,685 356,186 5.32%
NOSH 115,813 115,715 115,649 115,644 115,540 115,498 115,577 0.13%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 10.25% 13.13% 12.66% 17.18% 12.75% 19.53% 17.67% -
ROE 2.13% 2.73% 2.56% 3.85% 2.96% 4.19% 2.64% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 70.51 68.16 66.28 74.54 74.51 66.76 46.08 32.75%
EPS 7.07 8.94 8.39 12.81 9.50 13.04 8.15 -9.03%
DPS 12.50 8.00 0.00 0.00 13.50 8.00 0.00 -
NAPS 3.3245 3.2798 3.2751 3.3266 3.2087 3.1142 3.0818 5.17%
Adjusted Per Share Value based on latest NOSH - 115,644
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 41.67 40.25 39.11 43.99 43.93 39.34 27.18 32.92%
EPS 4.18 5.28 4.95 7.56 5.60 7.69 4.80 -8.80%
DPS 7.39 4.72 0.00 0.00 7.96 4.71 0.00 -
NAPS 1.9646 1.9366 1.9327 1.963 1.8917 1.8353 1.8175 5.32%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 3.44 3.58 3.72 3.50 3.95 3.56 3.50 -
P/RPS 4.88 5.25 5.61 4.70 5.30 5.33 7.60 -25.55%
P/EPS 48.66 40.04 44.34 27.32 41.57 27.30 42.97 8.63%
EY 2.06 2.50 2.26 3.66 2.41 3.66 2.33 -7.87%
DY 3.63 2.23 0.00 0.00 3.42 2.25 0.00 -
P/NAPS 1.03 1.09 1.14 1.05 1.23 1.14 1.14 -6.53%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 -
Price 3.65 3.43 3.60 3.63 3.45 3.75 3.55 -
P/RPS 5.18 5.03 5.43 4.87 4.63 5.62 7.70 -23.20%
P/EPS 51.63 38.37 42.91 28.34 36.31 28.76 43.59 11.93%
EY 1.94 2.61 2.33 3.53 2.75 3.48 2.29 -10.45%
DY 3.42 2.33 0.00 0.00 3.91 2.13 0.00 -
P/NAPS 1.10 1.05 1.10 1.09 1.08 1.20 1.15 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment