[ASIAFLE] YoY TTM Result on 30-Jun-2012 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 3.17%
YoY- 4.91%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 377,061 387,069 320,312 302,657 240,342 271,876 276,747 5.28%
PBT 70,576 75,082 57,259 60,973 55,076 65,943 77,751 -1.60%
Tax -15,488 -16,276 -12,119 -10,706 -7,160 -8,194 -7,242 13.50%
NP 55,088 58,806 45,140 50,267 47,916 57,749 70,509 -4.02%
-
NP to SH 54,979 58,898 44,667 50,267 47,916 57,749 70,509 -4.05%
-
Tax Rate 21.95% 21.68% 21.17% 17.56% 13.00% 12.43% 9.31% -
Total Cost 321,973 328,263 275,172 252,390 192,426 214,127 206,238 7.70%
-
Net Worth 490,530 352,576 405,226 384,701 361,077 329,982 297,745 8.67%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 24,126 26,115 23,733 24,837 14,367 31,991 28,423 -2.69%
Div Payout % 43.88% 44.34% 53.14% 49.41% 29.98% 55.40% 40.31% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 490,530 352,576 405,226 384,701 361,077 329,982 297,745 8.67%
NOSH 190,452 117,525 115,851 115,644 115,356 114,585 113,982 8.92%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 14.61% 15.19% 14.09% 16.61% 19.94% 21.24% 25.48% -
ROE 11.21% 16.71% 11.02% 13.07% 13.27% 17.50% 23.68% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 197.98 329.35 276.48 261.71 208.35 237.27 242.80 -3.34%
EPS 28.87 50.12 38.56 43.47 41.54 50.40 61.86 -11.92%
DPS 12.67 22.50 20.50 21.50 12.50 28.00 25.00 -10.70%
NAPS 2.5756 3.00 3.4978 3.3266 3.1301 2.8798 2.6122 -0.23%
Adjusted Per Share Value based on latest NOSH - 115,644
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 192.40 197.51 163.44 154.43 122.64 138.73 141.21 5.28%
EPS 28.05 30.05 22.79 25.65 24.45 29.47 35.98 -4.06%
DPS 12.31 13.33 12.11 12.67 7.33 16.32 14.50 -2.69%
NAPS 2.503 1.7991 2.0677 1.963 1.8424 1.6838 1.5193 8.67%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 3.60 7.00 3.45 3.50 3.97 4.60 5.15 -
P/RPS 1.82 2.13 1.25 1.34 1.91 1.94 2.12 -2.50%
P/EPS 12.47 13.97 8.95 8.05 9.56 9.13 8.33 6.95%
EY 8.02 7.16 11.18 12.42 10.46 10.96 12.01 -6.50%
DY 3.52 3.21 5.94 6.14 3.15 6.09 4.85 -5.19%
P/NAPS 1.40 2.33 0.99 1.05 1.27 1.60 1.97 -5.53%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 29/08/14 30/08/13 30/08/12 25/08/11 30/08/10 28/08/09 -
Price 3.20 7.31 3.64 3.63 3.70 4.23 5.10 -
P/RPS 1.62 2.22 1.32 1.39 1.78 1.78 2.10 -4.23%
P/EPS 11.09 14.59 9.44 8.35 8.91 8.39 8.24 5.07%
EY 9.02 6.86 10.59 11.97 11.23 11.91 12.13 -4.81%
DY 3.96 3.08 5.63 5.92 3.38 6.62 4.90 -3.48%
P/NAPS 1.24 2.44 1.04 1.09 1.18 1.47 1.95 -7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment