[SMISCOR] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[SMISCOR] SMIS CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -148.68%
YoY- -209.15%
Quarter Report
Latest QR
Upcoming QR
SMISCOR's Result
SMISCOR's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 36,120 22,687 11,206 29,676 29,618 31,060 36,304 -0.08%
PBT 1,266 -1,403 -2,397 -2,800 -207 -1,465 736 9.45%
Tax 6 0 0 51 -27 244 -380 -
NP 1,272 -1,403 -2,397 -2,749 -234 -1,221 356 23.63%
-
NP to SH 702 -963 -897 -1,858 -601 -958 188 24.54%
-
Tax Rate -0.47% - - - - - 51.63% -
Total Cost 34,848 24,090 13,603 32,425 29,852 32,281 35,948 -0.51%
-
Net Worth 53,547 52,703 53,125 58,184 59,449 61,142 70,186 -4.40%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 53,547 52,703 53,125 58,184 59,449 61,142 70,186 -4.40%
NOSH 44,800 44,800 44,800 44,800 44,800 44,800 41,777 1.17%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.52% -6.18% -21.39% -9.26% -0.79% -3.93% 0.98% -
ROE 1.31% -1.83% -1.69% -3.19% -1.01% -1.57% 0.27% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 85.67 53.81 26.58 70.38 70.25 73.66 86.90 -0.23%
EPS 1.66 -2.28 -2.13 -4.41 -1.43 -2.27 0.45 24.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.26 1.38 1.41 1.45 1.68 -4.55%
Adjusted Per Share Value based on latest NOSH - 44,800
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 85.57 53.74 26.55 70.30 70.16 73.58 86.00 -0.08%
EPS 1.66 -2.28 -2.12 -4.40 -1.42 -2.27 0.45 24.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2685 1.2485 1.2585 1.3784 1.4083 1.4484 1.6627 -4.40%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.585 0.65 0.38 0.44 0.475 0.65 0.705 -
P/RPS 0.68 1.21 1.43 0.63 0.68 0.88 0.81 -2.87%
P/EPS 35.14 -28.46 -17.86 -9.98 -33.32 -28.61 156.67 -22.04%
EY 2.85 -3.51 -5.60 -10.02 -3.00 -3.50 0.64 28.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.30 0.32 0.34 0.45 0.42 1.52%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 26/08/21 25/08/20 28/08/19 15/08/18 25/08/17 24/08/16 -
Price 0.64 0.745 0.33 0.43 0.52 0.60 0.65 -
P/RPS 0.75 1.38 1.24 0.61 0.74 0.81 0.75 0.00%
P/EPS 38.44 -32.62 -15.51 -9.76 -36.48 -26.41 144.44 -19.79%
EY 2.60 -3.07 -6.45 -10.25 -2.74 -3.79 0.69 24.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.26 0.31 0.37 0.41 0.39 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment