[SMISCOR] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[SMISCOR] SMIS CORPORATION BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 114.6%
YoY- 332.1%
Quarter Report
Latest QR
Upcoming QR
SMISCOR's Result
SMISCOR's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 29,676 29,618 31,060 36,304 35,431 38,521 33,333 -1.91%
PBT -2,800 -207 -1,465 736 623 1,914 2,914 -
Tax 51 -27 244 -380 -517 -740 -1,036 -
NP -2,749 -234 -1,221 356 106 1,174 1,878 -
-
NP to SH -1,858 -601 -958 188 -81 873 1,642 -
-
Tax Rate - - - 51.63% 82.99% 38.66% 35.55% -
Total Cost 32,425 29,852 32,281 35,948 35,325 37,347 31,455 0.50%
-
Net Worth 58,184 59,449 61,142 70,186 75,031 72,539 70,069 -3.04%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 58,184 59,449 61,142 70,186 75,031 72,539 70,069 -3.04%
NOSH 44,800 44,800 44,800 41,777 42,631 42,173 42,210 0.99%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -9.26% -0.79% -3.93% 0.98% 0.30% 3.05% 5.63% -
ROE -3.19% -1.01% -1.57% 0.27% -0.11% 1.20% 2.34% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 70.38 70.25 73.66 86.90 83.11 91.34 78.97 -1.90%
EPS -4.41 -1.43 -2.27 0.45 -0.19 2.07 3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.41 1.45 1.68 1.76 1.72 1.66 -3.03%
Adjusted Per Share Value based on latest NOSH - 41,777
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 66.24 66.11 69.33 81.04 79.09 85.98 74.40 -1.91%
EPS -4.15 -1.34 -2.14 0.42 -0.18 1.95 3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2988 1.327 1.3648 1.5667 1.6748 1.6192 1.5641 -3.04%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.44 0.475 0.65 0.705 0.71 0.795 0.55 -
P/RPS 0.63 0.68 0.88 0.81 0.85 0.87 0.70 -1.73%
P/EPS -9.98 -33.32 -28.61 156.67 -373.68 38.41 14.14 -
EY -10.02 -3.00 -3.50 0.64 -0.27 2.60 7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.45 0.42 0.40 0.46 0.33 -0.51%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 15/08/18 25/08/17 24/08/16 26/08/15 27/08/14 14/08/13 -
Price 0.43 0.52 0.60 0.65 0.765 0.86 0.47 -
P/RPS 0.61 0.74 0.81 0.75 0.92 0.94 0.60 0.27%
P/EPS -9.76 -36.48 -26.41 144.44 -402.63 41.55 12.08 -
EY -10.25 -2.74 -3.79 0.69 -0.25 2.41 8.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.41 0.39 0.43 0.50 0.28 1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment