[UMS] YoY Quarter Result on 30-Sep-2021 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- 142.24%
YoY- 53.13%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 16,838 19,292 14,352 14,874 16,531 20,225 19,111 -2.08%
PBT 801 1,292 -341 560 1,768 1,683 1,661 -11.44%
Tax -73 -900 628 -360 -18 -259 -335 -22.41%
NP 728 392 287 200 1,750 1,424 1,326 -9.50%
-
NP to SH 741 401 294 192 1,959 1,401 1,306 -9.00%
-
Tax Rate 9.11% 69.66% - 64.29% 1.02% 15.39% 20.17% -
Total Cost 16,110 18,900 14,065 14,674 14,781 18,801 17,785 -1.63%
-
Net Worth 168,049 166,015 164,794 159,097 162,353 161,946 159,504 0.87%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 24 24 40 40 40 -
Div Payout % - - 8.30% 12.72% 2.08% 2.90% 3.12% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 168,049 166,015 164,794 159,097 162,353 161,946 159,504 0.87%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.32% 2.03% 2.00% 1.34% 10.59% 7.04% 6.94% -
ROE 0.44% 0.24% 0.18% 0.12% 1.21% 0.87% 0.82% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 41.38 47.41 35.27 36.55 40.63 49.71 46.97 -2.08%
EPS 1.82 0.99 0.72 0.47 4.34 3.44 3.21 -9.01%
DPS 0.00 0.00 0.06 0.06 0.10 0.10 0.10 -
NAPS 4.13 4.08 4.05 3.91 3.99 3.98 3.92 0.87%
Adjusted Per Share Value based on latest NOSH - 40,690
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 41.38 47.41 35.27 36.55 40.63 49.71 46.97 -2.08%
EPS 1.82 0.99 0.72 0.47 4.34 3.44 3.21 -9.01%
DPS 0.00 0.00 0.06 0.06 0.10 0.10 0.10 -
NAPS 4.13 4.08 4.05 3.91 3.99 3.98 3.92 0.87%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.89 1.92 2.37 1.70 1.99 2.30 2.50 -
P/RPS 4.57 4.05 6.72 4.65 4.90 4.63 5.32 -2.49%
P/EPS 103.78 194.82 328.01 360.28 41.33 66.80 77.89 4.89%
EY 0.96 0.51 0.30 0.28 2.42 1.50 1.28 -4.67%
DY 0.00 0.00 0.03 0.04 0.05 0.04 0.04 -
P/NAPS 0.46 0.47 0.59 0.43 0.50 0.58 0.64 -5.35%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 30/11/21 30/11/20 25/11/19 26/11/18 20/11/17 -
Price 2.02 2.00 2.10 1.78 1.80 2.40 2.60 -
P/RPS 4.88 4.22 5.95 4.87 4.43 4.83 5.54 -2.09%
P/EPS 110.92 202.94 290.64 377.23 37.39 69.70 81.01 5.37%
EY 0.90 0.49 0.34 0.27 2.67 1.43 1.23 -5.07%
DY 0.00 0.00 0.03 0.03 0.06 0.04 0.04 -
P/NAPS 0.49 0.49 0.52 0.46 0.45 0.60 0.66 -4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment