[UMS] YoY Quarter Result on 31-Mar-2021 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 136.96%
YoY- 230.95%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 18,604 15,777 17,345 16,577 13,704 17,903 19,318 -0.62%
PBT 808 265 1,330 4,761 1,344 1,167 1,527 -10.05%
Tax -332 -184 -386 -1,374 -323 -507 -591 -9.15%
NP 476 81 944 3,387 1,021 660 936 -10.64%
-
NP to SH 474 80 939 3,379 1,021 652 916 -10.38%
-
Tax Rate 41.09% 69.43% 29.02% 28.86% 24.03% 43.44% 38.70% -
Total Cost 18,128 15,696 16,401 13,190 12,683 17,243 18,382 -0.23%
-
Net Worth 174,153 163,573 164,387 165,201 160,725 160,318 157,877 1.64%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 40 3,255 - - - - - -
Div Payout % 8.58% 4,069.00% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 174,153 163,573 164,387 165,201 160,725 160,318 157,877 1.64%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.56% 0.51% 5.44% 20.43% 7.45% 3.69% 4.85% -
ROE 0.27% 0.05% 0.57% 2.05% 0.64% 0.41% 0.58% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 45.72 38.77 42.63 40.74 33.68 44.00 47.48 -0.62%
EPS 1.16 0.20 2.31 8.30 2.51 1.60 2.25 -10.44%
DPS 0.10 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.28 4.02 4.04 4.06 3.95 3.94 3.88 1.64%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 44.49 37.73 41.48 39.64 32.77 42.81 46.20 -0.62%
EPS 1.13 0.19 2.25 8.08 2.44 1.56 2.19 -10.43%
DPS 0.10 7.78 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1645 3.9115 3.931 3.9505 3.8434 3.8337 3.7753 1.64%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.11 1.82 1.96 1.77 1.66 2.00 2.40 -
P/RPS 4.61 4.69 4.60 4.34 4.93 4.55 5.06 -1.53%
P/EPS 181.13 925.70 84.93 21.31 66.16 124.82 106.61 9.22%
EY 0.55 0.11 1.18 4.69 1.51 0.80 0.94 -8.53%
DY 0.05 4.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.49 0.44 0.42 0.51 0.62 -3.84%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 31/05/23 30/05/22 31/05/21 29/06/20 27/05/19 28/05/18 -
Price 2.37 1.90 2.07 1.90 1.70 2.10 2.40 -
P/RPS 5.18 4.90 4.86 4.66 5.05 4.77 5.06 0.39%
P/EPS 203.45 966.39 89.70 22.88 67.75 131.06 106.61 11.36%
EY 0.49 0.10 1.11 4.37 1.48 0.76 0.94 -10.28%
DY 0.04 4.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.51 0.47 0.43 0.53 0.62 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment