[UMS] YoY Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 68.48%
YoY- 101.55%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 77,432 70,092 69,934 71,136 64,648 71,714 87,026 -1.92%
PBT 13,240 4,150 6,130 13,348 6,044 3,164 6,386 12.90%
Tax -1,898 -1,524 -1,456 -3,700 -1,268 -1,398 -2,106 -1.71%
NP 11,342 2,626 4,674 9,648 4,776 1,766 4,280 17.61%
-
NP to SH 11,322 2,620 4,652 9,610 4,768 1,752 4,236 17.78%
-
Tax Rate 14.34% 36.72% 23.75% 27.72% 20.98% 44.18% 32.98% -
Total Cost 66,090 67,466 65,260 61,488 59,872 69,948 82,746 -3.67%
-
Net Worth 174,153 163,573 164,387 165,201 160,725 160,318 157,877 1.64%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 81 6,510 - - - - - -
Div Payout % 0.72% 248.49% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 174,153 163,573 164,387 165,201 160,725 160,318 157,877 1.64%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 14.65% 3.75% 6.68% 13.56% 7.39% 2.46% 4.92% -
ROE 6.50% 1.60% 2.83% 5.82% 2.97% 1.09% 2.68% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 190.30 172.26 171.87 174.82 158.88 176.24 213.88 -1.92%
EPS 27.82 6.44 11.44 23.62 11.72 4.30 10.42 17.76%
DPS 0.20 16.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.28 4.02 4.04 4.06 3.95 3.94 3.88 1.64%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 185.16 167.61 167.23 170.11 154.59 171.49 208.11 -1.92%
EPS 27.07 6.27 11.12 22.98 11.40 4.19 10.13 17.78%
DPS 0.19 15.57 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1645 3.9115 3.931 3.9505 3.8434 3.8337 3.7753 1.64%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.11 1.82 1.96 1.77 1.66 2.00 2.40 -
P/RPS 1.11 1.06 1.14 1.01 1.04 1.13 1.12 -0.14%
P/EPS 7.58 28.27 17.14 7.49 14.17 46.45 23.05 -16.90%
EY 13.19 3.54 5.83 13.34 7.06 2.15 4.34 20.33%
DY 0.09 8.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.49 0.44 0.42 0.51 0.62 -3.84%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 31/05/23 30/05/22 31/05/21 29/06/20 27/05/19 28/05/18 -
Price 2.37 1.90 2.07 1.90 1.70 2.10 2.40 -
P/RPS 1.25 1.10 1.20 1.09 1.07 1.19 1.12 1.84%
P/EPS 8.52 29.51 18.11 8.04 14.51 48.77 23.05 -15.27%
EY 11.74 3.39 5.52 12.43 6.89 2.05 4.34 18.02%
DY 0.08 8.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.51 0.47 0.43 0.53 0.62 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment