[ENGKAH] YoY Quarter Result on 30-Jun-2014 [#2]

Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 9.86%
YoY- -30.18%
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 12,517 14,150 14,899 15,566 15,686 22,920 23,115 -9.70%
PBT -11 847 1,352 1,652 2,384 4,211 4,977 -
Tax -147 -157 -362 -125 -227 -719 -577 -20.36%
NP -158 690 990 1,527 2,157 3,492 4,400 -
-
NP to SH -186 826 990 1,527 2,187 3,492 4,400 -
-
Tax Rate - 18.54% 26.78% 7.57% 9.52% 17.07% 11.59% -
Total Cost 12,675 13,460 13,909 14,039 13,529 19,428 18,715 -6.28%
-
Net Worth 70,049 85,971 70,714 69,987 74,781 75,402 77,890 -1.75%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - 842 707 706 3,527 3,090 3,090 -
Div Payout % - 102.04% 71.43% 46.30% 161.29% 88.50% 70.25% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 70,049 85,971 70,714 69,987 74,781 75,402 77,890 -1.75%
NOSH 70,757 84,285 70,714 70,694 70,548 61,805 61,818 2.27%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -1.26% 4.88% 6.64% 9.81% 13.75% 15.24% 19.04% -
ROE -0.27% 0.96% 1.40% 2.18% 2.92% 4.63% 5.65% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 17.69 16.79 21.07 22.02 22.23 37.08 37.39 -11.71%
EPS -0.22 0.98 1.40 2.16 3.10 5.65 7.15 -
DPS 0.00 1.00 1.00 1.00 5.00 5.00 5.00 -
NAPS 0.99 1.02 1.00 0.99 1.06 1.22 1.26 -3.93%
Adjusted Per Share Value based on latest NOSH - 70,694
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.60 11.98 12.61 13.18 13.28 19.40 19.57 -9.70%
EPS -0.16 0.70 0.84 1.29 1.85 2.96 3.72 -
DPS 0.00 0.71 0.60 0.60 2.99 2.62 2.62 -
NAPS 0.593 0.7278 0.5987 0.5925 0.6331 0.6383 0.6594 -1.75%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.61 2.03 2.01 2.56 3.11 3.55 2.75 -
P/RPS 9.10 12.09 9.54 11.63 13.99 9.57 7.35 3.62%
P/EPS -612.47 207.14 143.57 118.52 100.32 62.83 38.64 -
EY -0.16 0.48 0.70 0.84 1.00 1.59 2.59 -
DY 0.00 0.49 0.50 0.39 1.61 1.41 1.82 -
P/NAPS 1.63 1.99 2.01 2.59 2.93 2.91 2.18 -4.72%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 18/08/17 25/08/16 21/08/15 26/08/14 27/08/13 28/08/12 25/08/11 -
Price 1.48 2.02 1.99 2.23 3.05 3.41 2.62 -
P/RPS 8.37 12.03 9.45 10.13 13.72 9.20 7.01 2.99%
P/EPS -563.01 206.12 142.14 103.24 98.39 60.35 36.81 -
EY -0.18 0.49 0.70 0.97 1.02 1.66 2.72 -
DY 0.00 0.50 0.50 0.45 1.64 1.47 1.91 -
P/NAPS 1.49 1.98 1.99 2.25 2.88 2.80 2.08 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment