[ENGKAH] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 20.08%
YoY- -20.64%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 14,899 15,566 15,686 22,920 23,115 24,038 19,589 -4.45%
PBT 1,352 1,652 2,384 4,211 4,977 4,159 2,675 -10.74%
Tax -362 -125 -227 -719 -577 -620 -710 -10.61%
NP 990 1,527 2,157 3,492 4,400 3,539 1,965 -10.79%
-
NP to SH 990 1,527 2,187 3,492 4,400 3,539 1,965 -10.79%
-
Tax Rate 26.78% 7.57% 9.52% 17.07% 11.59% 14.91% 26.54% -
Total Cost 13,909 14,039 13,529 19,428 18,715 20,499 17,624 -3.86%
-
Net Worth 70,714 69,987 74,781 75,402 77,890 80,431 78,476 -1.72%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 707 706 3,527 3,090 3,090 2,320 3,089 -21.78%
Div Payout % 71.43% 46.30% 161.29% 88.50% 70.25% 65.56% 157.23% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 70,714 69,987 74,781 75,402 77,890 80,431 78,476 -1.72%
NOSH 70,714 70,694 70,548 61,805 61,818 61,870 61,792 2.27%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 6.64% 9.81% 13.75% 15.24% 19.04% 14.72% 10.03% -
ROE 1.40% 2.18% 2.92% 4.63% 5.65% 4.40% 2.50% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 21.07 22.02 22.23 37.08 37.39 38.85 31.70 -6.57%
EPS 1.40 2.16 3.10 5.65 7.15 5.72 3.18 -12.77%
DPS 1.00 1.00 5.00 5.00 5.00 3.75 5.00 -23.51%
NAPS 1.00 0.99 1.06 1.22 1.26 1.30 1.27 -3.90%
Adjusted Per Share Value based on latest NOSH - 61,805
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 10.30 10.77 10.85 15.85 15.99 16.63 13.55 -4.46%
EPS 0.68 1.06 1.51 2.42 3.04 2.45 1.36 -10.90%
DPS 0.49 0.49 2.44 2.14 2.14 1.60 2.14 -21.77%
NAPS 0.4891 0.484 0.5172 0.5215 0.5387 0.5563 0.5428 -1.72%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.01 2.56 3.11 3.55 2.75 2.15 2.51 -
P/RPS 9.54 11.63 13.99 9.57 7.35 5.53 7.92 3.14%
P/EPS 143.57 118.52 100.32 62.83 38.64 37.59 78.93 10.48%
EY 0.70 0.84 1.00 1.59 2.59 2.66 1.27 -9.44%
DY 0.50 0.39 1.61 1.41 1.82 1.74 1.99 -20.55%
P/NAPS 2.01 2.59 2.93 2.91 2.18 1.65 1.98 0.25%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 21/08/15 26/08/14 27/08/13 28/08/12 25/08/11 25/08/10 25/08/09 -
Price 1.99 2.23 3.05 3.41 2.62 2.09 2.38 -
P/RPS 9.45 10.13 13.72 9.20 7.01 5.38 7.51 3.90%
P/EPS 142.14 103.24 98.39 60.35 36.81 36.54 74.84 11.27%
EY 0.70 0.97 1.02 1.66 2.72 2.74 1.34 -10.25%
DY 0.50 0.45 1.64 1.47 1.91 1.79 2.10 -21.26%
P/NAPS 1.99 2.25 2.88 2.80 2.08 1.61 1.87 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment