[ENGKAH] YoY Quarter Result on 31-Mar-2007 [#1]

Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -44.4%
YoY- -29.89%
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 19,082 16,551 16,732 14,786 18,821 16,191 13,104 6.46%
PBT 2,749 2,076 3,478 3,131 4,263 3,842 3,156 -2.27%
Tax -815 0 -863 -832 -984 -770 -667 3.39%
NP 1,934 2,076 2,615 2,299 3,279 3,072 2,489 -4.11%
-
NP to SH 1,934 1,531 2,615 2,299 3,279 3,072 2,489 -4.11%
-
Tax Rate 29.65% 0.00% 24.81% 26.57% 23.08% 20.04% 21.13% -
Total Cost 17,148 14,475 14,117 12,487 15,542 13,119 10,615 8.31%
-
Net Worth 79,090 85,810 89,639 90,120 83,952 77,807 64,826 3.36%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 2,317 30 30 - 3,041 - - -
Div Payout % 119.81% 2.02% 1.18% - 92.76% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 79,090 85,810 89,639 90,120 83,952 77,807 64,826 3.36%
NOSH 61,789 61,733 61,820 61,306 60,834 40,314 40,016 7.50%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.14% 12.54% 15.63% 15.55% 17.42% 18.97% 18.99% -
ROE 2.45% 1.78% 2.92% 2.55% 3.91% 3.95% 3.84% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 30.88 26.81 27.07 24.12 30.94 40.16 32.75 -0.97%
EPS 3.13 2.48 4.23 3.75 5.39 7.62 6.22 -10.81%
DPS 3.75 0.05 0.05 0.00 5.00 0.00 0.00 -
NAPS 1.28 1.39 1.45 1.47 1.38 1.93 1.62 -3.84%
Adjusted Per Share Value based on latest NOSH - 61,306
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.15 14.01 14.16 12.52 15.93 13.71 11.09 6.46%
EPS 1.64 1.30 2.21 1.95 2.78 2.60 2.11 -4.11%
DPS 1.96 0.03 0.03 0.00 2.58 0.00 0.00 -
NAPS 0.6696 0.7265 0.7589 0.7629 0.7107 0.6587 0.5488 3.36%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.08 2.37 2.66 3.45 3.36 4.91 4.09 -
P/RPS 6.74 8.84 9.83 14.30 10.86 12.23 12.49 -9.76%
P/EPS 66.45 95.56 62.88 92.00 62.34 64.44 65.76 0.17%
EY 1.50 1.05 1.59 1.09 1.60 1.55 1.52 -0.22%
DY 1.80 0.02 0.02 0.00 1.49 0.00 0.00 -
P/NAPS 1.63 1.71 1.83 2.35 2.43 2.54 2.52 -7.00%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 29/05/09 27/05/08 29/05/07 29/05/06 25/05/05 26/05/04 -
Price 1.99 2.35 2.69 2.87 3.35 3.22 4.27 -
P/RPS 6.44 8.77 9.94 11.90 10.83 8.02 13.04 -11.08%
P/EPS 63.58 94.76 63.59 76.53 62.15 42.26 68.65 -1.26%
EY 1.57 1.06 1.57 1.31 1.61 2.37 1.46 1.21%
DY 1.88 0.02 0.02 0.00 1.49 0.00 0.00 -
P/NAPS 1.55 1.69 1.86 1.95 2.43 1.67 2.64 -8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment