[ENGKAH] YoY Quarter Result on 31-Mar-2020 [#1]

Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 223.71%
YoY- 468.32%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 12,693 12,621 9,437 11,409 13,169 14,193 14,810 -2.53%
PBT -95 -802 859 573 241 418 690 -
Tax -61 -80 -92 -167 -140 -189 -212 -18.74%
NP -156 -882 767 406 101 229 478 -
-
NP to SH -5 -763 944 574 101 171 549 -
-
Tax Rate - - 10.71% 29.14% 58.09% 45.22% 30.72% -
Total Cost 12,849 13,503 8,670 11,003 13,068 13,964 14,332 -1.80%
-
Net Worth 62,604 66,148 72,172 71,465 72,172 69,342 70,049 -1.85%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 62,604 66,148 72,172 71,465 72,172 69,342 70,049 -1.85%
NOSH 118,122 118,122 70,757 70,757 70,757 70,757 70,757 8.91%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -1.23% -6.99% 8.13% 3.56% 0.77% 1.61% 3.23% -
ROE -0.01% -1.15% 1.31% 0.80% 0.14% 0.25% 0.78% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 10.75 10.68 13.34 16.12 18.61 20.06 20.93 -10.50%
EPS -0.13 -0.75 1.08 0.57 0.14 0.32 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.56 1.02 1.01 1.02 0.98 0.99 -9.88%
Adjusted Per Share Value based on latest NOSH - 70,757
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 10.75 10.68 7.99 9.66 11.15 12.02 12.54 -2.53%
EPS -0.13 -0.75 0.80 0.49 0.09 0.14 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.56 0.611 0.605 0.611 0.587 0.593 -1.85%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.365 0.505 1.58 0.85 0.88 1.10 1.45 -
P/RPS 3.40 4.73 11.85 5.27 4.73 5.48 6.93 -11.18%
P/EPS -8,622.93 -78.18 118.43 104.78 616.50 455.16 186.88 -
EY -0.01 -1.28 0.84 0.95 0.16 0.22 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.90 1.55 0.84 0.86 1.12 1.46 -11.73%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 25/05/22 25/05/21 21/05/20 29/05/19 24/05/18 31/05/17 -
Price 0.385 0.49 0.72 0.85 0.96 1.20 1.48 -
P/RPS 3.58 4.59 5.40 5.27 5.16 5.98 7.07 -10.71%
P/EPS -9,095.42 -75.86 53.97 104.78 672.55 496.54 190.75 -
EY -0.01 -1.32 1.85 0.95 0.15 0.20 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 0.71 0.84 0.94 1.22 1.49 -11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment