[ENGKAH] QoQ Quarter Result on 31-Mar-2020 [#1]

Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 223.71%
YoY- 468.32%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 12,842 15,810 11,245 11,409 12,454 11,331 12,125 3.88%
PBT 690 1,006 1,146 573 -667 -115 1,340 -35.62%
Tax -93 -273 -234 -167 203 -34 -50 50.95%
NP 597 733 912 406 -464 -149 1,290 -40.02%
-
NP to SH 669 755 898 574 -464 -149 1,290 -35.32%
-
Tax Rate 13.48% 27.14% 20.42% 29.14% - - 3.73% -
Total Cost 12,245 15,077 10,333 11,003 12,918 11,480 10,835 8.45%
-
Net Worth 73,587 72,880 72,172 71,465 70,757 71,465 73,587 0.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,476 - - - - - - -
Div Payout % 370.18% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 73,587 72,880 72,172 71,465 70,757 71,465 73,587 0.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.65% 4.64% 8.11% 3.56% -3.73% -1.31% 10.64% -
ROE 0.91% 1.04% 1.24% 0.80% -0.66% -0.21% 1.75% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 18.15 22.34 15.89 16.12 17.60 16.01 17.14 3.87%
EPS 0.84 1.04 1.29 0.57 -0.66 -0.21 1.82 -40.13%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.02 1.01 1.00 1.01 1.04 0.00%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.88 10.93 7.78 7.89 8.61 7.84 8.39 3.83%
EPS 0.46 0.52 0.62 0.40 -0.32 -0.10 0.89 -35.46%
DPS 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5089 0.5041 0.4992 0.4943 0.4894 0.4943 0.5089 0.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.00 0.845 0.71 0.85 0.985 0.95 1.08 -
P/RPS 5.51 3.78 4.47 5.27 5.60 5.93 6.30 -8.50%
P/EPS 105.77 79.19 55.94 104.78 -150.21 -451.14 59.24 46.91%
EY 0.95 1.26 1.79 0.95 -0.67 -0.22 1.69 -31.76%
DY 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.82 0.70 0.84 0.99 0.94 1.04 -5.17%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 25/11/20 25/08/20 21/05/20 27/02/20 26/11/19 27/08/19 -
Price 1.89 1.06 0.72 0.85 0.95 0.84 0.95 -
P/RPS 10.41 4.74 4.53 5.27 5.40 5.25 5.54 51.98%
P/EPS 199.90 99.34 56.73 104.78 -144.87 -398.90 52.11 144.05%
EY 0.50 1.01 1.76 0.95 -0.69 -0.25 1.92 -59.05%
DY 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.03 0.71 0.84 0.95 0.83 0.91 58.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment