[PENTA] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 83.86%
YoY- -12.3%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 18,702 32,995 39,736 33,949 31,867 20,009 13,935 5.02%
PBT 357 1,367 3,790 6,540 7,191 4,891 4,103 -33.40%
Tax -13 -519 -747 -684 -514 -269 -257 -39.15%
NP 344 848 3,043 5,856 6,677 4,622 3,846 -33.10%
-
NP to SH 439 848 3,043 5,856 6,677 4,622 3,846 -30.32%
-
Tax Rate 3.64% 37.97% 19.71% 10.46% 7.15% 5.50% 6.26% -
Total Cost 18,358 32,147 36,693 28,093 25,190 15,387 10,089 10.48%
-
Net Worth 77,769 114,745 126,471 123,682 105,969 90,480 55,171 5.88%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 77,769 114,745 126,471 123,682 105,969 90,480 55,171 5.88%
NOSH 133,030 132,500 133,464 133,394 133,228 81,660 79,958 8.84%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.84% 2.57% 7.66% 17.25% 20.95% 23.10% 27.60% -
ROE 0.56% 0.74% 2.41% 4.73% 6.30% 5.11% 6.97% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 14.06 24.90 29.77 25.45 23.92 24.50 17.43 -3.51%
EPS 0.33 0.64 2.28 4.39 5.08 5.66 4.81 -35.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5846 0.866 0.9476 0.9272 0.7954 1.108 0.69 -2.72%
Adjusted Per Share Value based on latest NOSH - 133,394
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.63 4.64 5.59 4.77 4.48 2.81 1.96 5.01%
EPS 0.06 0.12 0.43 0.82 0.94 0.65 0.54 -30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1093 0.1613 0.1778 0.1739 0.149 0.1272 0.0776 5.86%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.15 0.50 0.83 1.01 1.65 3.72 0.00 -
P/RPS 1.07 2.01 2.79 3.97 6.90 15.18 0.00 -
P/EPS 45.45 78.13 36.40 23.01 32.92 65.72 0.00 -
EY 2.20 1.28 2.75 4.35 3.04 1.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.58 0.88 1.09 2.07 3.36 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 28/08/08 28/08/07 24/08/06 18/08/05 23/08/04 29/08/03 -
Price 0.17 0.40 0.69 0.90 1.50 3.30 3.02 -
P/RPS 1.21 1.61 2.32 3.54 6.27 13.47 17.33 -35.80%
P/EPS 51.52 62.50 30.26 20.50 29.93 58.30 62.79 -3.24%
EY 1.94 1.60 3.30 4.88 3.34 1.72 1.59 3.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.46 0.73 0.97 1.89 2.98 4.38 -36.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment