[PJBUMI] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -46.11%
YoY- 169.41%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 17,720 23,842 29,236 22,742 15,038 17,536 34,290 -10.40%
PBT -46 -1,308 1,956 6,154 -6,354 -14,108 -2,374 -48.14%
Tax 0 0 -526 -1,744 0 0 -2,696 -
NP -46 -1,308 1,430 4,410 -6,354 -14,108 -5,070 -54.29%
-
NP to SH -46 -1,290 1,430 4,410 -6,354 -14,108 -5,070 -54.29%
-
Tax Rate - - 26.89% 28.34% - - - -
Total Cost 17,766 25,150 27,806 18,332 21,392 31,644 39,360 -12.40%
-
Net Worth 28,000 27,572 25,999 25,999 26,475 46,354 62,361 -12.48%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 28,000 27,572 25,999 25,999 26,475 46,354 62,361 -12.48%
NOSH 50,000 49,236 50,000 50,000 52,950 50,385 50,700 -0.23%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -0.26% -5.49% 4.89% 19.39% -42.25% -80.45% -14.79% -
ROE -0.16% -4.68% 5.50% 16.96% -24.00% -30.43% -8.13% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 35.44 48.42 58.47 45.48 28.40 34.80 67.63 -10.20%
EPS -0.10 -2.62 2.86 8.82 -12.00 -28.00 -10.00 -53.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.52 0.52 0.50 0.92 1.23 -12.27%
Adjusted Per Share Value based on latest NOSH - 49,687
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.70 29.19 35.80 27.85 18.41 21.47 41.99 -10.40%
EPS -0.06 -1.58 1.75 5.40 -7.78 -17.28 -6.21 -53.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3429 0.3376 0.3184 0.3184 0.3242 0.5676 0.7636 -12.48%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.20 0.18 0.31 0.29 0.45 0.33 0.35 -
P/RPS 0.56 0.37 0.53 0.64 1.58 0.95 0.52 1.24%
P/EPS -217.39 -6.87 10.84 3.29 -3.75 -1.18 -3.50 98.87%
EY -0.46 -14.56 9.23 30.41 -26.67 -84.85 -28.57 -49.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.60 0.56 0.90 0.36 0.28 4.27%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 19/08/11 21/07/10 20/08/09 21/08/08 30/08/07 24/08/06 -
Price 0.17 0.20 0.32 0.34 0.44 0.31 0.28 -
P/RPS 0.48 0.41 0.55 0.75 1.55 0.89 0.41 2.65%
P/EPS -184.78 -7.63 11.19 3.85 -3.67 -1.11 -2.80 100.89%
EY -0.54 -13.10 8.94 25.94 -27.27 -90.32 -35.71 -50.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.62 0.65 0.88 0.34 0.23 4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment