[PJBUMI] YoY Quarter Result on 30-Jun-2024

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -631.58%
YoY- -773.33%
View:
Show?
Quarter Result
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Revenue 5,405 1,918 2,201 1,800 2,142 2,066 478 124.28%
PBT -194 136 123 1,424 30 4 42 -
Tax -40 0 -94 -384 0 0 78 -
NP -234 136 29 1,040 30 4 120 -
-
NP to SH -202 136 30 1,064 30 4 121 -
-
Tax Rate - 0.00% 76.42% 26.97% 0.00% 0.00% -185.71% -
Total Cost 5,639 1,782 2,172 760 2,112 2,062 358 150.46%
-
Net Worth 23,779 24,600 24,600 23,779 22,960 22,960 22,960 1.17%
Dividend
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Net Worth 23,779 24,600 24,600 23,779 22,960 22,960 22,960 1.17%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
NP Margin -4.33% 7.09% 1.32% 57.78% 1.40% 0.19% 25.10% -
ROE -0.85% 0.55% 0.12% 4.47% 0.13% 0.02% 0.53% -
Per Share
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
RPS 6.59 2.34 2.68 2.20 2.61 2.52 0.58 124.64%
EPS -0.25 0.17 0.04 1.30 0.04 0.00 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.29 0.28 0.28 0.28 1.17%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
RPS 6.59 2.34 2.68 2.20 2.61 2.52 0.58 124.64%
EPS -0.25 0.17 0.04 1.30 0.04 0.00 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.29 0.28 0.28 0.28 1.17%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Date 28/06/24 31/03/23 30/06/23 30/12/22 30/09/21 31/12/21 30/06/21 -
Price 0.78 0.715 0.88 0.90 0.375 0.405 0.28 -
P/RPS 11.83 30.57 32.79 41.00 14.36 16.07 48.03 -37.28%
P/EPS -316.63 431.10 2,405.33 69.36 1,025.00 8,302.50 189.75 -
EY -0.32 0.23 0.04 1.44 0.10 0.01 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.38 2.93 3.10 1.34 1.45 1.00 39.03%
Price Multiplier on Announcement Date
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Date 30/08/24 31/05/23 30/08/23 28/02/23 30/11/21 24/02/22 30/09/21 -
Price 0.685 0.61 0.935 0.855 0.34 0.295 0.375 -
P/RPS 10.39 26.08 34.83 38.95 13.02 11.71 64.33 -45.51%
P/EPS -278.07 367.79 2,555.67 65.89 929.33 6,047.50 254.13 -
EY -0.36 0.27 0.04 1.52 0.11 0.02 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.03 3.12 2.95 1.21 1.05 1.34 20.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment