[DOMINAN] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 58.51%
YoY- -10.98%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 123,739 102,700 96,672 82,396 78,175 59,791 80,889 7.33%
PBT 14,639 5,360 5,714 4,583 5,084 3,624 4,199 23.12%
Tax -2,171 -1,453 -1,689 -1,046 -1,250 -1,408 -1,286 9.11%
NP 12,468 3,907 4,025 3,537 3,834 2,216 2,913 27.40%
-
NP to SH 12,515 3,907 4,025 3,373 3,789 2,264 2,854 27.92%
-
Tax Rate 14.83% 27.11% 29.56% 22.82% 24.59% 38.85% 30.63% -
Total Cost 111,271 98,793 92,647 78,859 74,341 57,575 77,976 6.10%
-
Net Worth 224,128 159,223 146,535 133,927 127,963 111,568 94,063 15.56%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 1,392 1,338 1,274 1,240 1,242 1,864 1,863 -4.73%
Div Payout % 11.12% 34.25% 31.66% 36.76% 32.79% 82.36% 65.29% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 224,128 159,223 146,535 133,927 127,963 111,568 94,063 15.56%
NOSH 139,210 133,801 127,422 124,007 124,236 124,310 124,225 1.91%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.08% 3.80% 4.16% 4.29% 4.90% 3.71% 3.60% -
ROE 5.58% 2.45% 2.75% 2.52% 2.96% 2.03% 3.03% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 88.89 76.76 75.87 66.44 62.92 48.10 65.11 5.32%
EPS 8.99 2.92 3.16 2.72 3.05 1.83 2.25 25.95%
DPS 1.00 1.00 1.00 1.00 1.00 1.50 1.50 -6.53%
NAPS 1.61 1.19 1.15 1.08 1.03 0.8975 0.7572 13.39%
Adjusted Per Share Value based on latest NOSH - 124,007
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 75.49 62.65 58.98 50.27 47.69 36.48 49.35 7.33%
EPS 7.64 2.38 2.46 2.06 2.31 1.38 1.74 27.95%
DPS 0.85 0.82 0.78 0.76 0.76 1.14 1.14 -4.77%
NAPS 1.3673 0.9714 0.894 0.8171 0.7807 0.6807 0.5739 15.56%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.26 0.855 0.69 0.62 0.64 0.36 0.60 -
P/RPS 1.42 1.11 0.91 0.93 1.02 0.75 0.92 7.49%
P/EPS 14.02 29.28 21.84 22.79 20.98 19.77 26.12 -9.84%
EY 7.13 3.42 4.58 4.39 4.77 5.06 3.83 10.90%
DY 0.79 1.17 1.45 1.61 1.56 4.17 2.50 -17.46%
P/NAPS 0.78 0.72 0.60 0.57 0.62 0.40 0.79 -0.21%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 28/05/13 29/05/12 26/05/11 27/05/10 28/05/09 29/05/08 -
Price 1.22 0.96 0.74 0.58 0.59 0.35 0.54 -
P/RPS 1.37 1.25 0.98 0.87 0.94 0.73 0.83 8.70%
P/EPS 13.57 32.88 23.43 21.32 19.35 19.22 23.50 -8.74%
EY 7.37 3.04 4.27 4.69 5.17 5.20 4.25 9.60%
DY 0.82 1.04 1.35 1.72 1.69 4.29 2.78 -18.40%
P/NAPS 0.76 0.81 0.64 0.54 0.57 0.39 0.71 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment