[CENBOND] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 6.59%
YoY- 6.45%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 168,215 203,211 177,946 146,251 147,603 140,521 113,313 6.80%
PBT 22,556 17,286 14,327 11,519 11,764 14,203 13,975 8.30%
Tax -5,230 -4,850 -3,588 -1,706 -2,676 -3,395 -3,759 5.65%
NP 17,326 12,436 10,739 9,813 9,088 10,808 10,216 9.19%
-
NP to SH 17,741 12,078 10,455 9,502 8,926 10,808 10,216 9.63%
-
Tax Rate 23.19% 28.06% 25.04% 14.81% 22.75% 23.90% 26.90% -
Total Cost 150,889 190,775 167,207 136,438 138,515 129,713 103,097 6.55%
-
Net Worth 114,013 102,032 92,417 86,381 80,381 72,800 65,596 9.64%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 5,998 4,199 - - -
Div Payout % - - - 63.13% 47.04% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 114,013 102,032 92,417 86,381 80,381 72,800 65,596 9.64%
NOSH 120,014 120,038 120,023 119,974 119,972 39,999 40,491 19.84%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.30% 6.12% 6.03% 6.71% 6.16% 7.69% 9.02% -
ROE 15.56% 11.84% 11.31% 11.00% 11.10% 14.85% 15.57% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 140.16 169.29 148.26 121.90 123.03 351.30 279.84 -10.87%
EPS 14.78 10.06 8.71 7.92 7.44 27.02 25.23 -8.52%
DPS 0.00 0.00 0.00 5.00 3.50 0.00 0.00 -
NAPS 0.95 0.85 0.77 0.72 0.67 1.82 1.62 -8.50%
Adjusted Per Share Value based on latest NOSH - 119,787
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 140.27 169.46 148.39 121.96 123.09 117.18 94.49 6.80%
EPS 14.79 10.07 8.72 7.92 7.44 9.01 8.52 9.62%
DPS 0.00 0.00 0.00 5.00 3.50 0.00 0.00 -
NAPS 0.9508 0.8508 0.7707 0.7203 0.6703 0.6071 0.547 9.64%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.64 0.34 0.50 0.52 0.45 0.72 0.72 -
P/RPS 0.46 0.20 0.34 0.43 0.37 0.20 0.26 9.97%
P/EPS 4.33 3.38 5.74 6.57 6.05 2.66 2.85 7.21%
EY 23.10 29.59 17.42 15.23 16.53 37.53 35.04 -6.70%
DY 0.00 0.00 0.00 9.62 7.78 0.00 0.00 -
P/NAPS 0.67 0.40 0.65 0.72 0.67 0.40 0.44 7.25%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 29/05/09 30/05/08 23/05/07 31/05/06 26/05/05 27/05/04 -
Price 0.68 0.46 0.54 0.53 0.70 0.68 0.72 -
P/RPS 0.49 0.27 0.36 0.43 0.57 0.19 0.26 11.13%
P/EPS 4.60 4.57 6.20 6.69 9.41 2.52 2.85 8.30%
EY 21.74 21.87 16.13 14.94 10.63 39.74 35.04 -7.64%
DY 0.00 0.00 0.00 9.43 5.00 0.00 0.00 -
P/NAPS 0.72 0.54 0.70 0.74 1.04 0.37 0.44 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment