[CENBOND] YoY TTM Result on 31-Mar-2009 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 16.48%
YoY- 15.52%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 181,609 170,493 168,216 203,211 177,946 146,251 151,633 3.04%
PBT 21,146 21,298 22,557 17,286 14,326 11,518 11,732 10.30%
Tax -5,569 -5,624 -5,232 -4,851 -3,588 -1,706 -2,705 12.77%
NP 15,577 15,674 17,325 12,435 10,738 9,812 9,027 9.51%
-
NP to SH 14,801 14,928 17,740 12,078 10,455 9,501 8,680 9.29%
-
Tax Rate 26.34% 26.41% 23.19% 28.06% 25.05% 14.81% 23.06% -
Total Cost 166,032 154,819 150,891 190,776 167,208 136,439 142,606 2.56%
-
Net Worth 119,804 127,057 114,060 101,932 92,548 86,246 80,517 6.84%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 4,796 - - - - 5,989 4,206 2.20%
Div Payout % 32.40% - - - - 63.04% 48.46% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 119,804 127,057 114,060 101,932 92,548 86,246 80,517 6.84%
NOSH 119,804 119,865 120,063 119,920 120,193 119,787 120,175 -0.05%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 8.58% 9.19% 10.30% 6.12% 6.03% 6.71% 5.95% -
ROE 12.35% 11.75% 15.55% 11.85% 11.30% 11.02% 10.78% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 151.59 142.24 140.11 169.45 148.05 122.09 126.18 3.10%
EPS 12.35 12.45 14.78 10.07 8.70 7.93 7.22 9.35%
DPS 4.00 0.00 0.00 0.00 0.00 5.00 3.50 2.24%
NAPS 1.00 1.06 0.95 0.85 0.77 0.72 0.67 6.89%
Adjusted Per Share Value based on latest NOSH - 119,920
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 151.44 142.17 140.27 169.46 148.39 121.96 126.45 3.04%
EPS 12.34 12.45 14.79 10.07 8.72 7.92 7.24 9.28%
DPS 4.00 0.00 0.00 0.00 0.00 4.99 3.51 2.19%
NAPS 0.999 1.0595 0.9511 0.85 0.7718 0.7192 0.6714 6.84%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.80 0.68 0.64 0.34 0.50 0.52 0.45 -
P/RPS 0.53 0.48 0.46 0.20 0.34 0.43 0.36 6.65%
P/EPS 6.48 5.46 4.33 3.38 5.75 6.56 6.23 0.65%
EY 15.44 18.31 23.09 29.62 17.40 15.25 16.05 -0.64%
DY 5.00 0.00 0.00 0.00 0.00 9.62 7.78 -7.09%
P/NAPS 0.80 0.64 0.67 0.40 0.65 0.72 0.67 2.99%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 31/05/10 29/05/09 30/05/08 23/05/07 31/05/06 -
Price 0.75 0.67 0.68 0.46 0.54 0.53 0.70 -
P/RPS 0.49 0.47 0.49 0.27 0.36 0.43 0.55 -1.90%
P/EPS 6.07 5.38 4.60 4.57 6.21 6.68 9.69 -7.49%
EY 16.47 18.59 21.73 21.89 16.11 14.97 10.32 8.09%
DY 5.33 0.00 0.00 0.00 0.00 9.43 5.00 1.06%
P/NAPS 0.75 0.63 0.72 0.54 0.70 0.74 1.04 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment