[TOYOVEN] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 1220.29%
YoY- 277.62%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 21,825 26,228 20,927 22,807 23,335 20,501 20,741 0.78%
PBT 1,343 -914 574 4,154 204 492 425 19.35%
Tax -355 -92 -254 -510 -143 -107 -102 21.14%
NP 988 -1,006 320 3,644 61 385 323 18.76%
-
NP to SH 988 -1,006 320 3,644 61 415 291 20.68%
-
Tax Rate 26.43% - 44.25% 12.28% 70.10% 21.75% 24.00% -
Total Cost 20,837 27,234 20,607 19,163 23,274 20,116 20,418 0.31%
-
Net Worth 138,888 135,357 123,052 125,189 120,909 116,630 125,189 1.61%
Dividend
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - 1,070 - - - - -
Div Payout % - - 334.38% - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 138,888 135,357 123,052 125,189 120,909 116,630 125,189 1.61%
NOSH 117,702 117,702 107,002 107,000 107,000 107,000 107,000 1.47%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.53% -3.84% 1.53% 15.98% 0.26% 1.88% 1.56% -
ROE 0.71% -0.74% 0.26% 2.91% 0.05% 0.36% 0.23% -
Per Share
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 18.54 22.28 19.56 21.31 21.81 19.16 19.38 -0.67%
EPS 0.84 -0.85 0.30 3.41 0.06 0.39 0.28 18.40%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.15 1.15 1.17 1.13 1.09 1.17 0.13%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 16.42 19.73 15.75 17.16 17.56 15.43 15.61 0.78%
EPS 0.74 -0.76 0.24 2.74 0.05 0.31 0.22 20.51%
DPS 0.00 0.00 0.81 0.00 0.00 0.00 0.00 -
NAPS 1.0451 1.0185 0.9259 0.942 0.9098 0.8776 0.942 1.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/12/19 28/09/18 29/09/17 30/09/16 -
Price 1.42 0.85 2.51 0.75 0.78 0.70 0.54 -
P/RPS 7.66 3.81 12.83 3.52 3.58 3.65 2.79 16.80%
P/EPS 169.17 -99.45 839.30 22.02 1,368.20 180.48 198.56 -2.43%
EY 0.59 -1.01 0.12 4.54 0.07 0.55 0.50 2.57%
DY 0.00 0.00 0.40 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.74 2.18 0.64 0.69 0.64 0.46 15.89%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/23 30/05/22 31/05/21 27/02/20 28/11/18 30/11/17 29/11/16 -
Price 1.27 0.625 2.20 0.70 0.855 0.68 0.55 -
P/RPS 6.85 2.80 11.25 3.28 3.92 3.55 2.84 14.50%
P/EPS 151.30 -73.13 735.64 20.55 1,499.75 175.33 202.23 -4.36%
EY 0.66 -1.37 0.14 4.87 0.07 0.57 0.49 4.68%
DY 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.54 1.91 0.60 0.76 0.62 0.47 13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment