[TOYOVEN] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 69.39%
YoY- 53.37%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 90,328 108,442 81,200 85,829 94,786 81,822 81,342 1.62%
PBT 804 774 4,645 9,224 6,854 1,130 2,530 -16.16%
Tax -1,314 -1,214 -1,358 -1,212 -946 -280 -232 30.56%
NP -510 -440 3,286 8,012 5,908 850 2,298 -
-
NP to SH -510 -440 3,286 8,012 5,908 912 2,118 -
-
Tax Rate 163.43% 156.85% 29.24% 13.14% 13.80% 24.78% 9.17% -
Total Cost 90,838 108,882 77,913 77,817 88,878 80,972 79,044 2.16%
-
Net Worth 138,888 135,357 123,052 125,189 120,909 116,630 125,189 1.61%
Dividend
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - 1,426 - - - - -
Div Payout % - - 43.41% - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 138,888 135,357 123,052 125,189 120,909 116,630 125,189 1.61%
NOSH 117,702 117,702 107,002 107,000 107,000 107,000 107,000 1.47%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -0.56% -0.41% 4.05% 9.33% 6.23% 1.04% 2.83% -
ROE -0.37% -0.33% 2.67% 6.40% 4.89% 0.78% 1.69% -
Per Share
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 76.74 92.13 75.89 80.21 88.59 76.47 76.02 0.14%
EPS -0.44 -0.38 3.07 7.49 5.52 0.86 1.98 -
DPS 0.00 0.00 1.33 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.15 1.15 1.17 1.13 1.09 1.17 0.13%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 67.97 81.60 61.10 64.58 71.32 61.57 61.20 1.62%
EPS -0.38 -0.33 2.47 6.03 4.45 0.69 1.59 -
DPS 0.00 0.00 1.07 0.00 0.00 0.00 0.00 -
NAPS 1.0451 1.0185 0.9259 0.942 0.9098 0.8776 0.942 1.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/12/19 28/09/18 29/09/17 30/09/16 -
Price 1.42 0.85 2.51 0.75 0.78 0.70 0.54 -
P/RPS 1.85 0.92 3.31 0.93 0.88 0.92 0.71 15.87%
P/EPS -327.72 -227.38 81.72 10.02 14.13 82.13 27.28 -
EY -0.31 -0.44 1.22 9.98 7.08 1.22 3.67 -
DY 0.00 0.00 0.53 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.74 2.18 0.64 0.69 0.64 0.46 15.89%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/23 30/05/22 31/05/21 27/02/20 28/11/18 30/11/17 29/11/16 -
Price 1.27 0.625 2.20 0.70 0.855 0.68 0.55 -
P/RPS 1.65 0.68 2.90 0.87 0.97 0.89 0.72 13.60%
P/EPS -293.10 -167.19 71.62 9.35 15.48 79.78 27.79 -
EY -0.34 -0.60 1.40 10.70 6.46 1.25 3.60 -
DY 0.00 0.00 0.61 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.54 1.91 0.60 0.76 0.62 0.47 13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment