[SERNKOU] YoY Quarter Result on 31-Mar-2016 [#3]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -27.78%
YoY- 3.94%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 56,818 48,399 33,325 27,591 34,422 20,079 25,805 14.05%
PBT 4,474 3,809 1,201 934 851 466 -1,411 -
Tax -995 -686 -455 -63 -13 -15 358 -
NP 3,479 3,123 746 871 838 451 -1,053 -
-
NP to SH 3,399 3,119 746 871 838 451 -1,053 -
-
Tax Rate 22.24% 18.01% 37.89% 6.75% 1.53% 3.22% - -
Total Cost 53,339 45,276 32,579 26,720 33,584 19,628 26,858 12.10%
-
Net Worth 86,400 76,799 66,000 67,200 63,599 60,000 63,599 5.23%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 86,400 76,799 66,000 67,200 63,599 60,000 63,599 5.23%
NOSH 240,000 240,000 120,000 120,000 120,000 120,000 120,000 12.24%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 6.12% 6.45% 2.24% 3.16% 2.43% 2.25% -4.08% -
ROE 3.93% 4.06% 1.13% 1.30% 1.32% 0.75% -1.66% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 23.67 20.17 27.77 22.99 28.69 16.73 21.50 1.61%
EPS 1.42 1.30 0.62 0.73 0.70 0.38 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.32 0.55 0.56 0.53 0.50 0.53 -6.24%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 5.27 4.49 3.09 2.56 3.19 1.86 2.39 14.07%
EPS 0.32 0.29 0.07 0.08 0.08 0.04 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0712 0.0612 0.0623 0.059 0.0557 0.059 5.22%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.525 0.60 1.04 0.83 0.495 0.23 0.20 -
P/RPS 2.22 2.98 3.74 3.61 1.73 1.37 0.93 15.59%
P/EPS 37.07 46.17 167.29 114.35 70.88 61.20 -22.79 -
EY 2.70 2.17 0.60 0.87 1.41 1.63 -4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.88 1.89 1.48 0.93 0.46 0.38 25.13%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 25/05/17 26/05/16 27/05/15 26/05/14 23/05/13 -
Price 0.51 0.535 1.26 0.965 0.52 0.29 0.205 -
P/RPS 2.15 2.65 4.54 4.20 1.81 1.73 0.95 14.57%
P/EPS 36.01 41.17 202.68 132.95 74.46 77.16 -23.36 -
EY 2.78 2.43 0.49 0.75 1.34 1.30 -4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.67 2.29 1.72 0.98 0.58 0.39 24.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment