[IQZAN] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -33.83%
YoY- -52.69%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 32,099 36,613 30,372 26,572 31,975 33,409 26,279 3.38%
PBT -17,474 2,203 -10,266 198 808 1,031 1,061 -
Tax -282 -328 582 31 17 -375 -284 -0.11%
NP -17,756 1,875 -9,684 229 825 656 777 -
-
NP to SH -17,725 664 -9,490 176 372 803 984 -
-
Tax Rate - 14.89% - -15.66% -2.10% 36.37% 26.77% -
Total Cost 49,855 34,738 40,056 26,343 31,150 32,753 25,502 11.80%
-
Net Worth 49,653 76,000 86,448 50,371 45,045 44,912 45,125 1.60%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - 675 673 - -
Div Payout % - - - - 181.64% 83.90% - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 49,653 76,000 86,448 50,371 45,045 44,912 45,125 1.60%
NOSH 134,197 133,333 123,409 45,490 45,045 44,912 44,727 20.07%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -55.32% 5.12% -31.88% 0.86% 2.58% 1.96% 2.96% -
ROE -35.70% 0.87% -10.98% 0.35% 0.83% 1.79% 2.18% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 23.92 27.46 24.61 58.41 70.98 74.39 58.75 -13.89%
EPS -13.19 0.50 -7.77 0.51 0.82 1.79 2.20 -
DPS 0.00 0.00 0.00 0.00 1.50 1.50 0.00 -
NAPS 0.37 0.57 0.7005 1.1073 1.00 1.00 1.0089 -15.38%
Adjusted Per Share Value based on latest NOSH - 45,490
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 14.47 16.50 13.69 11.98 14.41 15.06 11.85 3.38%
EPS -7.99 0.30 -4.28 0.08 0.17 0.36 0.44 -
DPS 0.00 0.00 0.00 0.00 0.30 0.30 0.00 -
NAPS 0.2238 0.3426 0.3897 0.2271 0.2031 0.2025 0.2034 1.60%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.19 0.31 0.295 1.73 1.20 1.00 0.95 -
P/RPS 0.79 1.13 1.20 2.96 1.69 1.34 1.62 -11.27%
P/EPS -1.44 62.25 -3.84 447.15 145.31 55.93 43.18 -
EY -69.52 1.61 -26.07 0.22 0.69 1.79 2.32 -
DY 0.00 0.00 0.00 0.00 1.25 1.50 0.00 -
P/NAPS 0.51 0.54 0.42 1.56 1.20 1.00 0.94 -9.68%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 29/02/16 27/02/15 27/02/14 27/02/13 22/02/12 25/02/11 -
Price 0.195 0.265 0.33 1.54 1.12 1.05 1.20 -
P/RPS 0.82 0.97 1.34 2.64 1.58 1.41 2.04 -14.08%
P/EPS -1.48 53.21 -4.29 398.04 135.62 58.73 54.55 -
EY -67.73 1.88 -23.30 0.25 0.74 1.70 1.83 -
DY 0.00 0.00 0.00 0.00 1.34 1.43 0.00 -
P/NAPS 0.53 0.46 0.47 1.39 1.12 1.05 1.19 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment