[IQZAN] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 99.19%
YoY- 21.63%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 26,572 31,975 33,409 26,279 23,512 16,939 16,715 8.02%
PBT 198 808 1,031 1,061 1,244 349 -2,284 -
Tax 31 17 -375 -284 -318 -46 -132 -
NP 229 825 656 777 926 303 -2,416 -
-
NP to SH 176 372 803 984 809 572 -2,226 -
-
Tax Rate -15.66% -2.10% 36.37% 26.77% 25.56% 13.18% - -
Total Cost 26,343 31,150 32,753 25,502 22,586 16,636 19,131 5.47%
-
Net Worth 50,371 45,045 44,912 45,125 43,216 39,828 36,975 5.28%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - 675 673 - - - - -
Div Payout % - 181.64% 83.90% - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 50,371 45,045 44,912 45,125 43,216 39,828 36,975 5.28%
NOSH 45,490 45,045 44,912 44,727 44,821 44,776 41,842 1.40%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 0.86% 2.58% 1.96% 2.96% 3.94% 1.79% -14.45% -
ROE 0.35% 0.83% 1.79% 2.18% 1.87% 1.44% -6.02% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 58.41 70.98 74.39 58.75 52.46 37.83 39.95 6.52%
EPS 0.51 0.82 1.79 2.20 2.73 1.28 -5.32 -
DPS 0.00 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.1073 1.00 1.00 1.0089 0.9642 0.8895 0.8837 3.82%
Adjusted Per Share Value based on latest NOSH - 44,727
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 11.98 14.41 15.06 11.85 10.60 7.64 7.53 8.03%
EPS 0.08 0.17 0.36 0.44 0.36 0.26 -1.00 -
DPS 0.00 0.30 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.2271 0.2031 0.2025 0.2034 0.1948 0.1795 0.1667 5.28%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 1.73 1.20 1.00 0.95 0.90 0.71 0.91 -
P/RPS 2.96 1.69 1.34 1.62 1.72 1.88 2.28 4.44%
P/EPS 447.15 145.31 55.93 43.18 49.86 55.58 -17.11 -
EY 0.22 0.69 1.79 2.32 2.01 1.80 -5.85 -
DY 0.00 1.25 1.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.20 1.00 0.94 0.93 0.80 1.03 7.15%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 27/02/13 22/02/12 25/02/11 24/02/10 27/02/09 26/02/08 -
Price 1.54 1.12 1.05 1.20 1.02 0.70 0.88 -
P/RPS 2.64 1.58 1.41 2.04 1.94 1.85 2.20 3.08%
P/EPS 398.04 135.62 58.73 54.55 56.51 54.80 -16.54 -
EY 0.25 0.74 1.70 1.83 1.77 1.82 -6.05 -
DY 0.00 1.34 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.12 1.05 1.19 1.06 0.79 1.00 5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment