[CHGP] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -3.8%
YoY- 28.08%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 170,032 173,480 97,644 222,838 185,950 151,666 89,812 9.19%
PBT 5,514 2,726 -4,446 32,882 23,002 17,512 14,222 -12.24%
Tax 4 -738 -636 -9,164 -6,016 -4,806 -4,100 -
NP 5,518 1,988 -5,082 23,718 16,986 12,706 10,122 -8.02%
-
NP to SH 5,136 1,098 -5,164 21,144 16,508 12,654 10,122 -8.92%
-
Tax Rate -0.07% 27.07% - 27.87% 26.15% 27.44% 28.83% -
Total Cost 164,514 171,492 102,726 199,120 168,964 138,960 79,690 10.50%
-
Net Worth 48,322 43,919 41,422 93,826 76,644 65,555 52,193 -1.05%
Dividend
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 2,372 - -
Div Payout % - - - - - 18.75% - -
Equity
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 48,322 43,919 41,422 93,826 76,644 65,555 52,193 -1.05%
NOSH 138,064 137,249 138,074 132,150 117,914 79,087 72,300 9.32%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 3.25% 1.15% -5.20% 10.64% 9.13% 8.38% 11.27% -
ROE 10.63% 2.50% -12.47% 22.54% 21.54% 19.30% 19.39% -
Per Share
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 123.15 126.40 70.72 168.63 157.70 191.77 124.22 -0.11%
EPS 3.72 0.80 -3.74 16.00 14.00 16.00 14.00 -16.69%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.35 0.32 0.30 0.71 0.65 0.8289 0.7219 -9.49%
Adjusted Per Share Value based on latest NOSH - 126,925
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 25.72 26.24 14.77 33.71 28.13 22.94 13.59 9.19%
EPS 0.78 0.17 -0.78 3.20 2.50 1.91 1.53 -8.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.0731 0.0664 0.0627 0.1419 0.1159 0.0992 0.0789 -1.04%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/09/11 30/09/10 30/09/09 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.32 0.22 0.30 1.18 1.15 1.50 1.54 -
P/RPS 0.26 0.17 0.42 0.70 0.73 0.78 1.24 -19.37%
P/EPS 8.60 27.50 -8.02 7.37 8.21 9.38 11.00 -3.33%
EY 11.63 3.64 -12.47 13.56 12.17 10.67 9.09 3.45%
DY 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.91 0.69 1.00 1.66 1.77 1.81 2.13 -11.06%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/11/11 24/11/10 25/11/09 22/08/07 22/08/06 23/08/05 22/09/04 -
Price 0.33 0.22 0.23 1.03 1.03 1.59 1.48 -
P/RPS 0.27 0.17 0.33 0.61 0.65 0.83 1.19 -18.49%
P/EPS 8.87 27.50 -6.15 6.44 7.36 9.94 10.57 -2.38%
EY 11.27 3.64 -16.26 15.53 13.59 10.06 9.46 2.44%
DY 0.00 0.00 0.00 0.00 0.00 1.89 0.00 -
P/NAPS 0.94 0.69 0.77 1.45 1.58 1.92 2.05 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment