[CHGP] YoY Quarter Result on 30-Sep-2009 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -69.8%
YoY- 74.63%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 CAGR
Revenue 41,826 43,688 44,077 25,742 57,711 50,849 43,976 -0.68%
PBT 345 905 781 -1,292 8,188 5,642 4,705 -30.23%
Tax 169 -11 -237 -140 -2,345 -1,590 -1,288 -
NP 514 894 544 -1,432 5,843 4,052 3,417 -22.97%
-
NP to SH 230 789 327 -1,625 5,077 3,976 3,393 -30.98%
-
Tax Rate -48.99% 1.22% 30.35% - 28.64% 28.18% 27.38% -
Total Cost 41,312 42,794 43,533 27,174 51,868 46,797 40,559 0.25%
-
Net Worth 51,411 48,447 43,599 41,666 90,116 86,146 70,311 -4.22%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - 1,272 -
Div Payout % - - - - - - 37.50% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 51,411 48,447 43,599 41,666 90,116 86,146 70,311 -4.22%
NOSH 135,294 138,421 136,250 138,888 126,925 132,533 84,825 6.64%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.23% 2.05% 1.23% -5.56% 10.12% 7.97% 7.77% -
ROE 0.45% 1.63% 0.75% -3.90% 5.63% 4.62% 4.83% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 CAGR
RPS 30.91 31.56 32.35 18.53 45.47 38.37 51.84 -6.87%
EPS 0.17 0.57 0.24 -1.17 4.00 3.00 4.00 -35.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.38 0.35 0.32 0.30 0.71 0.65 0.8289 -10.18%
Adjusted Per Share Value based on latest NOSH - 138,888
30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.23 6.50 6.56 3.83 8.59 7.57 6.55 -0.68%
EPS 0.03 0.12 0.05 -0.24 0.76 0.59 0.51 -32.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.0765 0.0721 0.0649 0.062 0.1341 0.1282 0.1046 -4.21%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 29/06/07 30/06/06 30/06/05 -
Price 0.20 0.32 0.22 0.30 1.18 1.15 1.50 -
P/RPS 0.65 1.01 0.68 1.62 2.60 3.00 2.89 -18.58%
P/EPS 117.65 56.14 91.67 -25.64 29.50 38.33 37.50 17.06%
EY 0.85 1.78 1.09 -3.90 3.39 2.61 2.67 -14.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
P/NAPS 0.53 0.91 0.69 1.00 1.66 1.77 1.81 -15.56%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 CAGR
Date 29/11/12 23/11/11 24/11/10 25/11/09 22/08/07 22/08/06 23/08/05 -
Price 0.19 0.33 0.22 0.23 1.03 1.03 1.59 -
P/RPS 0.61 1.05 0.68 1.24 2.27 2.68 3.07 -19.96%
P/EPS 111.76 57.89 91.67 -19.66 25.75 34.33 39.75 15.30%
EY 0.89 1.73 1.09 -5.09 3.88 2.91 2.52 -13.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -
P/NAPS 0.50 0.94 0.69 0.77 1.45 1.58 1.92 -16.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment