[CHGP] YoY Quarter Result on 31-Dec-2009 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 174.58%
YoY- 115.79%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
Revenue 36,450 37,543 35,105 58,789 26,730 39,527 56,367 -7.95%
PBT 483 3,218 822 1,409 -7,799 -8,359 4,189 -33.69%
Tax 4 -127 -245 -44 -79 1,855 -1,374 -
NP 487 3,091 577 1,365 -7,878 -6,504 2,815 -28.37%
-
NP to SH 437 3,111 653 1,212 -7,678 -6,405 2,212 -26.54%
-
Tax Rate -0.83% 3.95% 29.81% 3.12% - - 32.80% -
Total Cost 35,963 34,452 34,528 57,424 34,608 46,031 53,552 -7.29%
-
Net Worth 51,893 51,158 45,848 42,695 91,470 99,602 79,632 -7.82%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
Net Worth 51,893 51,158 45,848 42,695 91,470 99,602 79,632 -7.82%
NOSH 136,562 138,266 138,936 137,727 138,592 138,336 110,600 4.09%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
NP Margin 1.34% 8.23% 1.64% 2.32% -29.47% -16.45% 4.99% -
ROE 0.84% 6.08% 1.42% 2.84% -8.39% -6.43% 2.78% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
RPS 26.69 27.15 25.27 42.69 19.29 28.57 50.96 -11.57%
EPS 0.32 2.25 0.47 0.88 -5.54 -4.63 2.00 -29.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.33 0.31 0.66 0.72 0.72 -11.44%
Adjusted Per Share Value based on latest NOSH - 137,727
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
RPS 5.43 5.59 5.22 8.75 3.98 5.88 8.39 -7.94%
EPS 0.07 0.46 0.10 0.18 -1.14 -0.95 0.33 -25.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0772 0.0761 0.0682 0.0635 0.1361 0.1482 0.1185 -7.82%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 30/09/08 28/09/07 -
Price 0.18 0.31 0.22 0.26 0.12 0.18 1.00 -
P/RPS 0.67 1.14 0.87 0.61 0.62 0.63 1.96 -18.46%
P/EPS 56.25 13.78 46.81 29.55 -2.17 -3.89 50.00 2.26%
EY 1.78 7.26 2.14 3.38 -46.17 -25.72 2.00 -2.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.84 0.67 0.84 0.18 0.25 1.39 -18.63%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
Date 20/02/13 22/02/12 23/02/11 24/02/10 19/02/09 26/11/08 21/11/07 -
Price 0.19 0.29 0.31 0.28 0.12 0.14 0.81 -
P/RPS 0.71 1.07 1.23 0.66 0.62 0.49 1.59 -14.21%
P/EPS 59.37 12.89 65.96 31.82 -2.17 -3.02 40.50 7.54%
EY 1.68 7.76 1.52 3.14 -46.17 -33.07 2.47 -7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.78 0.94 0.90 0.18 0.19 1.13 -14.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment