[CHGP] YoY Annualized Quarter Result on 31-Dec-2009 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 64.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
Revenue 158,366 163,412 162,460 143,481 0 174,494 223,714 -6.35%
PBT 1,612 7,966 2,913 -1,085 0 -6,804 27,506 -41.70%
Tax 248 -166 -818 -482 0 498 -7,942 -
NP 1,860 7,800 2,094 -1,568 0 -6,305 19,564 -36.08%
-
NP to SH 1,540 7,572 1,602 -1,826 0 -5,952 17,045 -36.69%
-
Tax Rate -15.38% 2.08% 28.08% - - - 28.87% -
Total Cost 156,506 155,612 160,365 145,049 0 180,799 204,150 -4.92%
-
Net Worth 52,879 51,249 45,593 42,898 91,376 99,507 102,272 -11.79%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
Net Worth 52,879 51,249 45,593 42,898 91,376 99,507 102,272 -11.79%
NOSH 139,156 138,512 138,160 138,383 138,449 138,204 142,044 -0.38%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
NP Margin 1.17% 4.77% 1.29% -1.09% 0.00% -3.61% 8.75% -
ROE 2.91% 14.77% 3.52% -4.26% 0.00% -5.98% 16.67% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
RPS 113.80 117.98 117.59 103.68 0.00 126.26 157.50 -5.99%
EPS 1.11 5.47 1.16 -1.32 0.00 -4.31 12.00 -36.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.33 0.31 0.66 0.72 0.72 -11.44%
Adjusted Per Share Value based on latest NOSH - 137,727
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
RPS 23.96 24.72 24.57 21.70 0.00 26.39 33.84 -6.35%
EPS 0.23 1.15 0.24 -0.28 0.00 -0.90 2.58 -36.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0775 0.069 0.0649 0.1382 0.1505 0.1547 -11.78%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 30/09/08 28/09/07 -
Price 0.18 0.31 0.22 0.26 0.12 0.18 1.00 -
P/RPS 0.16 0.26 0.19 0.25 0.00 0.14 0.63 -22.94%
P/EPS 16.27 5.67 18.97 -19.70 0.00 -4.18 8.33 13.57%
EY 6.15 17.63 5.27 -5.08 0.00 -23.93 12.00 -11.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.84 0.67 0.84 0.18 0.25 1.39 -18.63%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 CAGR
Date 20/02/13 22/02/12 23/02/11 24/02/10 19/02/09 26/11/08 21/11/07 -
Price 0.19 0.29 0.31 0.28 0.12 0.14 0.81 -
P/RPS 0.17 0.25 0.26 0.27 0.00 0.11 0.51 -18.85%
P/EPS 17.17 5.30 26.72 -21.21 0.00 -3.25 6.75 19.43%
EY 5.82 18.85 3.74 -4.71 0.00 -30.76 14.81 -16.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.78 0.94 0.90 0.18 0.19 1.13 -14.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment