[CHGP] YoY Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -148.63%
YoY- 84.99%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 94,410 78,641 89,053 103,429 144,191 153,862 158,342 -8.25%
PBT -4,634 -2,294 1,217 -961 -7,897 3,889 2,592 -
Tax 614 81 -1,334 -7 1,093 1,987 -393 -
NP -4,020 -2,213 -117 -968 -6,804 5,876 2,199 -
-
NP to SH -4,018 -2,179 -108 -1,033 -6,881 5,341 2,229 -
-
Tax Rate - - 109.61% - - -51.09% 15.16% -
Total Cost 98,430 80,854 89,170 104,397 150,995 147,986 156,143 -7.39%
-
Net Worth 96,954 102,062 84,475 71,355 44,288 51,189 45,728 13.33%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 96,954 102,062 84,475 71,355 44,288 51,189 45,728 13.33%
NOSH 277,013 275,844 272,500 274,444 138,400 138,350 138,571 12.22%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -4.26% -2.81% -0.13% -0.94% -4.72% 3.82% 1.39% -
ROE -4.14% -2.13% -0.13% -1.45% -15.54% 10.43% 4.87% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 34.08 28.51 32.68 37.69 104.18 111.21 114.27 -18.24%
EPS -1.45 -0.79 -0.04 -0.43 -4.97 3.86 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.37 0.31 0.26 0.32 0.37 0.33 0.98%
Adjusted Per Share Value based on latest NOSH - 277,526
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 14.05 11.70 13.25 15.39 21.46 22.90 23.57 -8.25%
EPS -0.60 -0.32 -0.02 -0.15 -1.02 0.79 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1443 0.1519 0.1257 0.1062 0.0659 0.0762 0.0681 13.31%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.34 0.11 0.15 0.14 0.175 0.26 0.31 -
P/RPS 1.00 0.39 0.46 0.37 0.17 0.23 0.27 24.36%
P/EPS -23.44 -13.93 -378.47 -37.19 -3.52 6.73 19.27 -
EY -4.27 -7.18 -0.26 -2.69 -28.41 14.85 5.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.30 0.48 0.54 0.55 0.70 0.94 0.52%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 30/05/16 29/05/15 28/05/14 22/05/13 30/05/12 25/05/11 -
Price 0.405 0.11 0.13 0.145 0.205 0.21 0.32 -
P/RPS 1.19 0.39 0.40 0.38 0.20 0.19 0.28 27.24%
P/EPS -27.92 -13.93 -328.01 -38.52 -4.12 5.44 19.89 -
EY -3.58 -7.18 -0.30 -2.60 -24.25 18.38 5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.30 0.42 0.56 0.64 0.57 0.97 3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment