[CHGP] QoQ TTM Result on 31-Mar-2014 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 83.97%
YoY- 84.99%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 93,780 104,307 105,008 103,429 104,908 106,443 123,177 -16.58%
PBT -1,404 -533 -406 -961 -7,256 -8,095 -8,569 -69.95%
Tax -599 -555 -243 -7 683 885 1,077 -
NP -2,003 -1,088 -649 -968 -6,573 -7,210 -7,492 -58.39%
-
NP to SH -2,027 -1,110 -698 -1,033 -6,443 -7,134 -7,675 -58.73%
-
Tax Rate - - - - - - - -
Total Cost 95,783 105,395 105,657 104,397 111,481 113,653 130,669 -18.65%
-
Net Worth 68,574 71,799 75,399 72,156 74,282 71,592 44,509 33.29%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 68,574 71,799 75,399 72,156 74,282 71,592 44,509 33.29%
NOSH 263,750 276,153 290,000 277,526 275,121 275,357 139,090 53.02%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -2.14% -1.04% -0.62% -0.94% -6.27% -6.77% -6.08% -
ROE -2.96% -1.55% -0.93% -1.43% -8.67% -9.96% -17.24% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 35.56 37.77 36.21 37.27 38.13 38.66 88.56 -45.48%
EPS -0.77 -0.40 -0.24 -0.37 -2.34 -2.59 -5.52 -73.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.26 0.27 0.26 0.32 -12.89%
Adjusted Per Share Value based on latest NOSH - 277,526
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 13.96 15.52 15.63 15.39 15.61 15.84 18.33 -16.56%
EPS -0.30 -0.17 -0.10 -0.15 -0.96 -1.06 -1.14 -58.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1021 0.1069 0.1122 0.1074 0.1106 0.1066 0.0662 33.38%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.11 0.145 0.14 0.14 0.14 0.155 0.165 -
P/RPS 0.31 0.38 0.39 0.38 0.37 0.40 0.19 38.46%
P/EPS -14.31 -36.07 -58.17 -37.61 -5.98 -5.98 -2.99 183.18%
EY -6.99 -2.77 -1.72 -2.66 -16.73 -16.71 -33.44 -64.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.56 0.54 0.54 0.52 0.60 0.52 -13.23%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 26/11/14 27/08/14 28/05/14 26/02/14 29/11/13 27/08/13 -
Price 0.115 0.125 0.15 0.145 0.145 0.16 0.145 -
P/RPS 0.32 0.33 0.41 0.39 0.38 0.41 0.16 58.53%
P/EPS -14.96 -31.10 -62.32 -38.96 -6.19 -6.18 -2.63 217.64%
EY -6.68 -3.22 -1.60 -2.57 -16.15 -16.19 -38.05 -68.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.58 0.56 0.54 0.62 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment