[CHGP] YoY Quarter Result on 31-Mar-2019 [#4]

Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -80.59%
YoY- -93.16%
View:
Show?
Quarter Result
31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 164,584 66,292 35,210 39,568 42,425 19,411 23,950 33.01%
PBT 8,593 6,565 4,775 2,605 3,465 -3,522 -3,161 -
Tax -2,822 -3,449 -3,645 -2,418 -836 398 447 -
NP 5,771 3,116 1,130 187 2,629 -3,124 -2,714 -
-
NP to SH 4,064 1,086 1,130 177 2,589 -3,187 -2,683 -
-
Tax Rate 32.84% 52.54% 76.34% 92.82% 24.13% - - -
Total Cost 158,813 63,176 34,080 39,381 39,796 22,535 26,664 30.22%
-
Net Worth 244,477 176,385 118,568 118,823 106,917 96,956 102,353 13.75%
Dividend
31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 244,477 176,385 118,568 118,823 106,917 96,956 102,353 13.75%
NOSH 478,557 440,393 297,445 297,110 297,110 277,017 276,631 8.45%
Ratio Analysis
31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.51% 4.70% 3.21% 0.47% 6.20% -16.09% -11.33% -
ROE 1.66% 0.62% 0.95% 0.15% 2.42% -3.29% -2.62% -
Per Share
31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 34.33 21.42 11.88 13.32 15.08 7.01 8.66 22.61%
EPS 0.85 0.29 0.38 0.06 0.92 -1.15 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.57 0.40 0.40 0.38 0.35 0.37 4.86%
Adjusted Per Share Value based on latest NOSH - 297,110
31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 24.90 10.03 5.33 5.99 6.42 2.94 3.62 33.03%
EPS 0.61 0.16 0.17 0.03 0.39 -0.48 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3698 0.2668 0.1794 0.1797 0.1617 0.1467 0.1548 13.75%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/12/22 31/12/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.14 0.90 0.285 0.35 0.45 0.34 0.11 -
P/RPS 3.32 4.20 2.40 2.63 2.98 4.85 1.27 15.28%
P/EPS 134.47 256.45 74.76 587.40 48.90 -29.55 -11.34 -
EY 0.74 0.39 1.34 0.17 2.04 -3.38 -8.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.58 0.71 0.88 1.18 0.97 0.30 34.65%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/02/23 25/02/22 26/06/20 24/05/19 30/05/18 26/05/17 30/05/16 -
Price 1.08 0.89 0.345 0.32 0.46 0.405 0.11 -
P/RPS 3.15 4.15 2.90 2.40 3.05 5.78 1.27 14.39%
P/EPS 127.39 253.60 90.50 537.05 49.99 -35.20 -11.34 -
EY 0.78 0.39 1.10 0.19 2.00 -2.84 -8.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.56 0.86 0.80 1.21 1.16 0.30 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment