[CHGP] QoQ Quarter Result on 31-Mar-2019 [#4]

Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -80.59%
YoY- -93.16%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 43,393 30,542 30,474 39,568 29,080 39,089 43,699 -0.46%
PBT 1,589 758 722 2,605 974 569 2,253 -20.71%
Tax -124 -89 -298 -2,418 -74 -50 -472 -58.88%
NP 1,465 669 424 187 900 519 1,781 -12.17%
-
NP to SH 1,476 669 429 177 912 530 1,791 -12.06%
-
Tax Rate 7.80% 11.74% 41.27% 92.82% 7.60% 8.79% 20.95% -
Total Cost 41,928 29,873 30,050 39,381 28,180 38,570 41,918 0.01%
-
Net Worth 118,564 115,600 115,600 118,823 115,873 115,873 115,873 1.53%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 118,564 115,600 115,600 118,823 115,873 115,873 115,873 1.53%
NOSH 297,110 297,110 297,110 297,110 297,110 297,110 297,110 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.38% 2.19% 1.39% 0.47% 3.09% 1.33% 4.08% -
ROE 1.24% 0.58% 0.37% 0.15% 0.79% 0.46% 1.55% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.64 10.30 10.28 13.32 9.79 13.16 14.71 -0.31%
EPS 0.50 0.23 0.14 0.06 0.31 0.18 0.60 -11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.39 0.40 0.39 0.39 0.39 1.69%
Adjusted Per Share Value based on latest NOSH - 297,110
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.46 4.55 4.54 5.89 4.33 5.82 6.50 -0.40%
EPS 0.22 0.10 0.06 0.03 0.14 0.08 0.27 -12.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1765 0.1721 0.1721 0.1769 0.1725 0.1725 0.1725 1.53%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.29 0.27 0.32 0.35 0.395 0.43 0.425 -
P/RPS 1.98 2.62 3.11 2.63 4.04 3.27 2.89 -22.23%
P/EPS 58.24 119.63 221.10 587.40 128.68 241.05 70.50 -11.92%
EY 1.72 0.84 0.45 0.17 0.78 0.41 1.42 13.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.82 0.88 1.01 1.10 1.09 -24.09%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 25/11/19 28/08/19 24/05/19 21/02/19 26/11/18 27/08/18 -
Price 0.305 0.295 0.29 0.32 0.375 0.39 0.44 -
P/RPS 2.08 2.86 2.82 2.40 3.83 2.96 2.99 -21.43%
P/EPS 61.25 130.70 200.37 537.05 122.17 218.63 72.99 -11.00%
EY 1.63 0.77 0.50 0.19 0.82 0.46 1.37 12.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.74 0.80 0.96 1.00 1.13 -23.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment