[ADVENTA] QoQ Quarter Result on 31-Jan-2012 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- 132.0%
YoY- -33.06%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 4,805 3,621 3,197 2,570 3,221 103,577 104,299 -87.02%
PBT 3,079 -429 88 -558 -357 3,006 3,121 -0.89%
Tax 8,492 5,607 6,140 3,077 -8,232 1,016 1,458 221.99%
NP 11,571 5,178 6,228 2,519 -8,589 4,022 4,579 85.00%
-
NP to SH 11,529 5,156 6,146 2,711 -8,471 4,017 4,589 84.29%
-
Tax Rate -275.80% - -6,977.27% - - -33.80% -46.72% -
Total Cost -6,766 -1,557 -3,031 51 11,810 99,555 99,720 -
-
Net Worth 238,371 229,495 221,684 217,492 217,108 226,051 229,449 2.56%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 238,371 229,495 221,684 217,492 217,108 226,051 229,449 2.56%
NOSH 152,802 152,997 152,885 153,163 152,893 152,737 152,966 -0.07%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin 240.81% 143.00% 194.81% 98.02% -266.66% 3.88% 4.39% -
ROE 4.84% 2.25% 2.77% 1.25% -3.90% 1.78% 2.00% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 3.14 2.37 2.09 1.68 2.11 67.81 68.18 -87.03%
EPS 7.55 3.37 4.02 1.77 -5.54 2.63 3.00 84.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.50 1.45 1.42 1.42 1.48 1.50 2.63%
Adjusted Per Share Value based on latest NOSH - 153,163
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 1.57 1.18 1.05 0.84 1.05 33.90 34.13 -87.04%
EPS 3.77 1.69 2.01 0.89 -2.77 1.31 1.50 84.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7801 0.751 0.7255 0.7118 0.7105 0.7398 0.7509 2.56%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 1.90 1.90 1.43 1.64 1.72 1.84 2.25 -
P/RPS 60.42 80.28 68.38 97.74 81.64 2.71 3.30 588.57%
P/EPS 25.18 56.38 35.57 92.66 -31.04 69.96 75.00 -51.53%
EY 3.97 1.77 2.81 1.08 -3.22 1.43 1.33 106.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.27 0.99 1.15 1.21 1.24 1.50 -12.81%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 26/12/12 24/09/12 28/06/12 26/03/12 30/12/11 28/09/11 29/06/11 -
Price 1.94 1.80 1.45 1.53 1.59 1.46 1.95 -
P/RPS 61.69 76.05 69.34 91.18 75.47 2.15 2.86 667.69%
P/EPS 25.71 53.41 36.07 86.44 -28.70 55.51 65.00 -45.96%
EY 3.89 1.87 2.77 1.16 -3.48 1.80 1.54 84.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.20 1.00 1.08 1.12 0.99 1.30 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment