[GESHEN] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
09-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 100.08%
YoY- -37.97%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 65,625 30,516 38,464 52,209 60,361 38,212 36,226 10.39%
PBT 5,124 242 -2,074 3,496 5,980 3,484 4,225 3.26%
Tax -1,270 1 -83 -747 -1,812 -1,332 -1,404 -1.65%
NP 3,854 243 -2,157 2,749 4,168 2,152 2,821 5.33%
-
NP to SH 3,705 492 -1,945 2,501 4,032 1,848 2,305 8.22%
-
Tax Rate 24.79% -0.41% - 21.37% 30.30% 38.23% 33.23% -
Total Cost 61,771 30,273 40,621 49,460 56,193 36,060 33,405 10.77%
-
Net Worth 106,291 90,887 96,158 101,535 93,827 72,379 68,610 7.56%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 106,291 90,887 96,158 101,535 93,827 72,379 68,610 7.56%
NOSH 110,019 110,019 80,019 80,019 80,000 76,999 77,090 6.10%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.87% 0.80% -5.61% 5.27% 6.91% 5.63% 7.79% -
ROE 3.49% 0.54% -2.02% 2.46% 4.30% 2.55% 3.36% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 59.89 28.54 50.00 67.87 78.48 49.63 46.99 4.12%
EPS 3.38 0.46 -3.17 3.25 4.60 2.40 2.99 2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.85 1.25 1.32 1.22 0.94 0.89 1.44%
Adjusted Per Share Value based on latest NOSH - 80,019
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.10 23.76 29.95 40.65 47.00 29.75 28.21 10.39%
EPS 2.88 0.38 -1.51 1.95 3.14 1.44 1.79 8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8277 0.7077 0.7488 0.7906 0.7306 0.5636 0.5342 7.56%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.30 0.43 0.605 0.82 2.12 1.86 0.73 -
P/RPS 2.17 1.51 1.21 1.21 2.70 3.75 1.55 5.76%
P/EPS 38.45 93.45 -23.93 25.22 40.44 77.50 24.41 7.85%
EY 2.60 1.07 -4.18 3.97 2.47 1.29 4.10 -7.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.51 0.48 0.62 1.74 1.98 0.82 8.52%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 12/08/21 03/08/20 08/08/19 09/08/18 10/08/17 11/08/16 27/08/15 -
Price 1.45 0.47 0.48 0.89 2.14 1.67 0.815 -
P/RPS 2.42 1.65 0.96 1.31 2.73 3.37 1.73 5.74%
P/EPS 42.89 102.15 -18.98 27.37 40.82 69.58 27.26 7.83%
EY 2.33 0.98 -5.27 3.65 2.45 1.44 3.67 -7.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.55 0.38 0.67 1.75 1.78 0.92 8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment