[GESHEN] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
09-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -17.72%
YoY- -63.44%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 258,520 154,240 166,694 228,538 217,395 159,846 95,180 18.10%
PBT 15,649 -8,896 -4,151 10,919 27,310 20,921 8,298 11.14%
Tax -2,572 942 -1,146 -3,880 -6,522 -6,303 -2,748 -1.09%
NP 13,077 -7,954 -5,297 7,039 20,788 14,618 5,550 15.33%
-
NP to SH 12,949 -7,549 -4,814 7,110 19,449 12,124 5,029 17.05%
-
Tax Rate 16.44% - - 35.53% 23.88% 30.13% 33.12% -
Total Cost 245,443 162,194 171,991 221,499 196,607 145,228 89,630 18.26%
-
Net Worth 106,291 90,887 96,158 101,535 93,827 72,379 68,610 7.56%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 106,291 90,887 96,158 101,535 93,827 72,379 68,610 7.56%
NOSH 110,019 110,019 80,019 80,019 80,000 76,999 77,090 6.10%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.06% -5.16% -3.18% 3.08% 9.56% 9.15% 5.83% -
ROE 12.18% -8.31% -5.01% 7.00% 20.73% 16.75% 7.33% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 235.92 144.25 216.69 297.11 282.67 207.59 123.47 11.38%
EPS 11.82 -7.06 -6.26 9.24 25.29 15.75 6.52 10.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.85 1.25 1.32 1.22 0.94 0.89 1.44%
Adjusted Per Share Value based on latest NOSH - 80,019
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 201.30 120.10 129.80 177.96 169.28 124.47 74.11 18.10%
EPS 10.08 -5.88 -3.75 5.54 15.14 9.44 3.92 17.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8277 0.7077 0.7488 0.7906 0.7306 0.5636 0.5342 7.56%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.30 0.43 0.605 0.82 2.12 1.86 0.73 -
P/RPS 0.55 0.30 0.28 0.28 0.75 0.90 0.59 -1.16%
P/EPS 11.00 -6.09 -9.67 8.87 8.38 11.81 11.19 -0.28%
EY 9.09 -16.42 -10.34 11.27 11.93 8.47 8.94 0.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.51 0.48 0.62 1.74 1.98 0.82 8.52%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 12/08/21 03/08/20 08/08/19 09/08/18 10/08/17 11/08/16 27/08/15 -
Price 1.45 0.47 0.48 0.89 2.14 1.67 0.815 -
P/RPS 0.61 0.33 0.22 0.30 0.76 0.80 0.66 -1.30%
P/EPS 12.27 -6.66 -7.67 9.63 8.46 10.61 12.49 -0.29%
EY 8.15 -15.02 -13.04 10.39 11.82 9.43 8.00 0.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.55 0.38 0.67 1.75 1.78 0.92 8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment