[GESHEN] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -179.6%
YoY- -247.08%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 19,552 22,307 22,671 21,523 19,219 20,156 22,006 -1.94%
PBT -852 225 1,441 -3,907 -659 -282 1,135 -
Tax -37 -217 -516 398 -352 -102 849 -
NP -889 8 925 -3,509 -1,011 -384 1,984 -
-
NP to SH -848 17 953 -3,509 -1,011 -384 1,984 -
-
Tax Rate - 96.44% 35.81% - - - -74.80% -
Total Cost 20,441 22,299 21,746 25,032 20,230 20,540 20,022 0.34%
-
Net Worth 40,858 35,699 39,959 38,436 46,898 52,224 47,212 -2.37%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 40,858 35,699 39,959 38,436 46,898 52,224 47,212 -2.37%
NOSH 77,090 70,000 79,918 76,872 76,883 76,800 71,533 1.25%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -4.55% 0.04% 4.08% -16.30% -5.26% -1.91% 9.02% -
ROE -2.08% 0.05% 2.38% -9.13% -2.16% -0.74% 4.20% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 25.36 31.87 28.37 28.00 25.00 26.24 30.76 -3.16%
EPS -1.10 0.02 1.24 -4.56 -1.31 -0.50 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.50 0.50 0.61 0.68 0.66 -3.58%
Adjusted Per Share Value based on latest NOSH - 76,872
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 15.22 17.37 17.65 16.76 14.97 15.69 17.14 -1.95%
EPS -0.66 0.01 0.74 -2.73 -0.79 -0.30 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.278 0.3111 0.2993 0.3652 0.4067 0.3676 -2.37%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.20 0.22 0.22 0.30 0.25 0.55 0.59 -
P/RPS 0.79 0.69 0.78 1.07 1.00 2.10 1.92 -13.74%
P/EPS -18.18 905.88 18.45 -6.57 -19.01 -110.00 21.27 -
EY -5.50 0.11 5.42 -15.22 -5.26 -0.91 4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.44 0.60 0.41 0.81 0.89 -13.21%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 25/02/13 27/02/12 28/02/11 22/02/10 27/02/09 28/02/08 23/02/07 -
Price 0.50 0.22 0.215 0.30 0.18 0.48 0.46 -
P/RPS 1.97 0.69 0.76 1.07 0.72 1.83 1.50 4.64%
P/EPS -45.45 905.88 18.03 -6.57 -13.69 -96.00 16.59 -
EY -2.20 0.11 5.55 -15.22 -7.31 -1.04 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.43 0.43 0.60 0.30 0.71 0.70 5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment