[GESHEN] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -103.23%
YoY- -103.29%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 57,897 70,488 42,063 43,176 58,988 55,100 38,255 7.14%
PBT 5,216 4,636 -3,055 154 1,425 7,763 2,752 11.23%
Tax 507 -223 835 -259 -784 -484 -428 -
NP 5,723 4,413 -2,220 -105 641 7,279 2,324 16.19%
-
NP to SH 5,414 4,367 -2,166 -25 761 6,775 1,861 19.46%
-
Tax Rate -9.72% 4.81% - 168.18% 55.02% 6.23% 15.55% -
Total Cost 52,174 66,075 44,283 43,281 58,347 47,821 35,931 6.40%
-
Net Worth 113,319 95,165 95,389 101,543 96,928 85,367 74,593 7.21%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 113,319 95,165 95,389 101,543 96,928 85,367 74,593 7.21%
NOSH 110,019 110,019 80,019 80,019 80,019 80,000 76,900 6.14%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 9.88% 6.26% -5.28% -0.24% 1.09% 13.21% 6.08% -
ROE 4.78% 4.59% -2.27% -0.02% 0.79% 7.94% 2.49% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 52.62 65.92 54.68 56.13 76.68 71.64 49.75 0.93%
EPS 4.92 4.08 -3.46 -0.68 0.99 8.81 2.42 12.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.89 1.24 1.32 1.26 1.11 0.97 1.00%
Adjusted Per Share Value based on latest NOSH - 80,019
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 46.04 56.05 33.45 34.33 46.90 43.81 30.42 7.14%
EPS 4.30 3.47 -1.72 -0.02 0.61 5.39 1.48 19.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9011 0.7567 0.7585 0.8074 0.7707 0.6788 0.5931 7.21%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.33 0.90 0.56 0.67 1.68 1.54 2.76 -
P/RPS 2.53 1.37 1.02 1.19 2.19 2.15 5.55 -12.26%
P/EPS 27.03 22.04 -19.89 -2,061.64 169.83 17.48 114.05 -21.31%
EY 3.70 4.54 -5.03 -0.05 0.59 5.72 0.88 27.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.01 0.45 0.51 1.33 1.39 2.85 -12.36%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 25/02/21 18/02/20 28/02/19 22/02/18 23/02/17 25/02/16 -
Price 1.10 1.27 0.45 0.635 1.56 2.08 2.55 -
P/RPS 2.09 1.93 0.82 1.13 2.03 2.90 5.13 -13.88%
P/EPS 22.35 31.10 -15.98 -1,953.95 157.70 23.61 105.37 -22.75%
EY 4.47 3.22 -6.26 -0.05 0.63 4.24 0.95 29.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.43 0.36 0.48 1.24 1.87 2.63 -13.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment