[GESHEN] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -14.87%
YoY- -57.36%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 160,100 166,694 180,439 202,346 218,158 228,538 236,690 -22.92%
PBT -6,676 -4,151 1,419 7,533 8,804 10,919 13,403 -
Tax -230 -1,146 -1,810 -3,018 -3,543 -3,880 -4,945 -87.04%
NP -6,906 -5,297 -391 4,515 5,261 7,039 8,458 -
-
NP to SH -6,547 -4,814 -368 4,501 5,287 7,110 8,641 -
-
Tax Rate - - 127.55% 40.06% 40.24% 35.53% 36.89% -
Total Cost 167,006 171,991 180,830 197,831 212,897 221,499 228,232 -18.78%
-
Net Worth 95,389 96,158 98,466 101,543 102,311 101,535 97,683 -1.57%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 95,389 96,158 98,466 101,543 102,311 101,535 97,683 -1.57%
NOSH 80,019 80,019 80,019 80,019 80,019 80,019 80,019 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -4.31% -3.18% -0.22% 2.23% 2.41% 3.08% 3.57% -
ROE -6.86% -5.01% -0.37% 4.43% 5.17% 7.00% 8.85% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 208.12 216.69 234.56 263.04 283.59 297.11 307.73 -22.93%
EPS -8.51 -6.26 -0.48 5.85 6.87 9.24 11.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.25 1.28 1.32 1.33 1.32 1.27 -1.57%
Adjusted Per Share Value based on latest NOSH - 80,019
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 124.66 129.80 140.50 157.56 169.87 177.96 184.30 -22.92%
EPS -5.10 -3.75 -0.29 3.50 4.12 5.54 6.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7428 0.7488 0.7667 0.7907 0.7967 0.7906 0.7606 -1.56%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.53 0.605 0.63 0.67 1.06 0.82 0.89 -
P/RPS 0.25 0.28 0.27 0.25 0.37 0.28 0.29 -9.41%
P/EPS -6.23 -9.67 -131.70 11.45 15.42 8.87 7.92 -
EY -16.06 -10.34 -0.76 8.73 6.48 11.27 12.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.49 0.51 0.80 0.62 0.70 -27.71%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 07/11/19 08/08/19 23/05/19 28/02/19 08/11/18 09/08/18 15/05/18 -
Price 0.46 0.48 0.63 0.635 0.87 0.89 0.865 -
P/RPS 0.22 0.22 0.27 0.24 0.31 0.30 0.28 -14.83%
P/EPS -5.40 -7.67 -131.70 10.85 12.66 9.63 7.70 -
EY -18.50 -13.04 -0.76 9.21 7.90 10.39 12.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.49 0.48 0.65 0.67 0.68 -33.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment