[DPS] YoY Quarter Result on 30-Sep-2010

Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010
Profit Trend
QoQ- -38616.95%
YoY- -8216.07%
Quarter Report
View:
Show?
Quarter Result
31/03/12 31/03/11 30/09/10 CAGR
Revenue 14,029 22,971 28,961 -38.29%
PBT -37,794 2,836 -22,716 40.36%
Tax 0 0 -9 -
NP -37,794 2,836 -22,725 40.32%
-
NP to SH -37,794 2,836 -22,725 40.32%
-
Tax Rate - 0.00% - -
Total Cost 51,823 20,135 51,686 0.17%
-
Net Worth 108,209 159,028 155,722 -21.52%
Dividend
31/03/12 31/03/11 30/09/10 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/12 31/03/11 30/09/10 CAGR
Net Worth 108,209 159,028 155,722 -21.52%
NOSH 263,924 265,046 263,937 -0.00%
Ratio Analysis
31/03/12 31/03/11 30/09/10 CAGR
NP Margin -269.40% 12.35% -78.47% -
ROE -34.93% 1.78% -14.59% -
Per Share
31/03/12 31/03/11 30/09/10 CAGR
RPS 5.32 8.67 10.97 -38.24%
EPS -14.32 1.07 -8.61 40.33%
DPS 0.00 0.00 0.00 -
NAPS 0.41 0.60 0.59 -21.52%
Adjusted Per Share Value based on latest NOSH - 263,937
31/03/12 31/03/11 30/09/10 CAGR
RPS 5.30 8.68 10.94 -38.28%
EPS -14.28 1.07 -8.59 40.28%
DPS 0.00 0.00 0.00 -
NAPS 0.4088 0.6009 0.5884 -21.53%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 30/09/10 CAGR
Date 30/03/12 31/03/11 30/09/10 -
Price 0.14 0.12 0.12 -
P/RPS 2.63 0.00 1.09 79.79%
P/EPS -0.98 0.00 -1.39 -20.76%
EY -102.29 0.00 -71.75 26.64%
DY 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 0.20 42.39%
Price Multiplier on Announcement Date
31/03/12 31/03/11 30/09/10 CAGR
Date 31/05/12 26/05/11 26/11/10 -
Price 0.12 0.09 0.13 -
P/RPS 2.26 0.00 1.18 54.16%
P/EPS -0.84 0.00 -1.51 -32.33%
EY -119.33 0.00 -66.23 48.01%
DY 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 0.22 20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment