[DPS] QoQ Annualized Quarter Result on 30-Sep-2010

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010
Profit Trend
QoQ- -28688.98%
YoY- -12640.89%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 77,688 91,884 117,059 506,532 110,922 111,000 117,134 -24.00%
PBT 4,348 11,344 -24,623 -134,886 472 712 -655 -
Tax 0 0 1,375 -54 0 0 994 -
NP 4,348 11,344 -23,248 -134,940 472 712 339 450.49%
-
NP to SH 4,348 11,344 -23,248 -134,940 472 712 339 450.49%
-
Tax Rate 0.00% 0.00% - - 0.00% 0.00% - -
Total Cost 73,340 80,540 140,307 641,472 110,450 110,288 116,795 -26.73%
-
Net Worth 157,973 159,028 155,783 155,740 178,311 172,914 179,633 -8.23%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 157,973 159,028 155,783 155,740 178,311 172,914 179,633 -8.23%
NOSH 263,288 265,046 264,039 263,967 262,222 254,285 264,166 -0.22%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.60% 12.35% -19.86% -26.64% 0.43% 0.64% 0.29% -
ROE 2.75% 7.13% -14.92% -86.64% 0.26% 0.41% 0.19% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 29.51 34.67 44.33 191.89 42.30 43.65 44.34 -23.82%
EPS 1.64 4.28 -8.81 -51.12 0.18 0.28 0.13 444.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.59 0.59 0.68 0.68 0.68 -8.02%
Adjusted Per Share Value based on latest NOSH - 263,937
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 29.40 34.78 44.31 191.72 41.98 42.01 44.33 -24.00%
EPS 1.65 4.29 -8.80 -51.07 0.18 0.27 0.13 446.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5979 0.6019 0.5896 0.5895 0.6749 0.6545 0.6799 -8.23%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.09 0.12 0.12 0.12 0.13 0.17 0.17 -
P/RPS 0.31 0.25 0.27 0.06 0.31 0.39 0.38 -12.72%
P/EPS 5.45 -1.25 -1.36 -0.23 72.22 60.71 132.47 -88.15%
EY 18.35 -79.74 -73.37 -426.00 1.38 1.65 0.75 747.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.00 0.20 0.20 0.19 0.25 0.25 -28.92%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 26/05/11 28/02/11 26/11/10 27/08/10 26/05/10 25/02/10 -
Price 0.08 0.09 0.13 0.13 0.12 0.13 0.17 -
P/RPS 0.27 0.19 0.29 0.07 0.28 0.30 0.38 -20.42%
P/EPS 4.84 -0.94 -1.48 -0.25 66.67 46.43 132.47 -89.05%
EY 20.64 -106.32 -67.73 -393.23 1.50 2.15 0.75 817.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.00 0.22 0.22 0.18 0.19 0.25 -35.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment