[TEKSENG] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -18.43%
YoY- 22.92%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 78,871 70,448 53,563 52,197 43,699 40,782 34,540 14.74%
PBT 4,541 12,580 1,393 3,257 2,702 1,583 3,978 2.22%
Tax -1,988 -2,111 -1,256 -1,171 -830 -294 -459 27.65%
NP 2,553 10,469 137 2,086 1,872 1,289 3,519 -5.20%
-
NP to SH 3,694 9,834 627 2,301 1,872 1,289 3,519 0.81%
-
Tax Rate 43.78% 16.78% 90.17% 35.95% 30.72% 18.57% 11.54% -
Total Cost 76,318 59,979 53,426 50,111 41,827 39,493 31,021 16.18%
-
Net Worth 128,058 134,318 120,576 122,240 117,600 114,577 112,512 2.17%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - 4,774 4,787 -
Div Payout % - - - - - 370.37% 136.05% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 128,058 134,318 120,576 122,240 117,600 114,577 112,512 2.17%
NOSH 246,266 239,853 241,153 239,687 240,000 238,703 239,387 0.47%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 3.24% 14.86% 0.26% 4.00% 4.28% 3.16% 10.19% -
ROE 2.88% 7.32% 0.52% 1.88% 1.59% 1.13% 3.13% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 32.03 29.37 22.21 21.78 18.21 17.08 14.43 14.20%
EPS 1.50 4.10 0.26 0.96 0.78 0.54 1.47 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.52 0.56 0.50 0.51 0.49 0.48 0.47 1.69%
Adjusted Per Share Value based on latest NOSH - 239,687
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 21.87 19.53 14.85 14.47 12.12 11.31 9.58 14.74%
EPS 1.02 2.73 0.17 0.64 0.52 0.36 0.98 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 1.32 1.33 -
NAPS 0.3551 0.3724 0.3343 0.3389 0.3261 0.3177 0.312 2.17%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.515 0.35 0.345 0.32 0.34 0.39 0.34 -
P/RPS 1.61 1.19 1.55 1.47 1.87 2.28 2.36 -6.17%
P/EPS 34.33 8.54 132.69 33.33 43.59 72.22 23.13 6.79%
EY 2.91 11.71 0.75 3.00 2.29 1.38 4.32 -6.37%
DY 0.00 0.00 0.00 0.00 0.00 5.13 5.88 -
P/NAPS 0.99 0.63 0.69 0.63 0.69 0.81 0.72 5.44%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 31/07/15 22/08/14 23/08/13 16/08/12 08/08/11 20/08/10 18/08/09 -
Price 0.51 0.505 0.315 0.33 0.34 0.35 0.31 -
P/RPS 1.59 1.72 1.42 1.52 1.87 2.05 2.15 -4.90%
P/EPS 34.00 12.32 121.15 34.38 43.59 64.81 21.09 8.28%
EY 2.94 8.12 0.83 2.91 2.29 1.54 4.74 -7.64%
DY 0.00 0.00 0.00 0.00 0.00 5.71 6.45 -
P/NAPS 0.98 0.90 0.63 0.65 0.69 0.73 0.66 6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment