[TEKSENG] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
16-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 112.25%
YoY- -34.3%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 46,159 45,647 51,086 40,298 35,194 27,947 10,779 27.41%
PBT 3,064 4,899 4,472 4,531 6,445 5,208 2,899 0.92%
Tax -1,312 -763 -915 -1,481 -1,803 -1,365 -770 9.28%
NP 1,752 4,136 3,557 3,050 4,642 3,843 2,129 -3.19%
-
NP to SH 1,752 4,136 3,557 3,050 4,642 3,843 2,129 -3.19%
-
Tax Rate 42.82% 15.57% 20.46% 32.69% 27.98% 26.21% 26.56% -
Total Cost 44,407 41,511 47,529 37,248 30,552 24,104 8,650 31.32%
-
Net Worth 115,199 113,018 105,748 0 84,181 78,781 29,380 25.56%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 3,607 3,843 - -
Div Payout % - - - - 77.72% 100.00% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 115,199 113,018 105,748 0 84,181 78,781 29,380 25.56%
NOSH 239,999 240,465 240,337 239,510 240,518 192,150 42,580 33.38%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.80% 9.06% 6.96% 7.57% 13.19% 13.75% 19.75% -
ROE 1.52% 3.66% 3.36% 0.00% 5.51% 4.88% 7.25% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 19.23 18.98 21.26 16.83 14.63 14.54 25.31 -4.47%
EPS 0.73 1.72 1.48 1.27 1.93 2.00 5.00 -27.42%
DPS 0.00 0.00 0.00 0.00 1.50 2.00 0.00 -
NAPS 0.48 0.47 0.44 0.00 0.35 0.41 0.69 -5.86%
Adjusted Per Share Value based on latest NOSH - 239,510
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 12.80 12.66 14.16 11.17 9.76 7.75 2.99 27.41%
EPS 0.49 1.15 0.99 0.85 1.29 1.07 0.59 -3.04%
DPS 0.00 0.00 0.00 0.00 1.00 1.07 0.00 -
NAPS 0.3194 0.3134 0.2932 0.00 0.2334 0.2184 0.0815 25.55%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.36 0.34 0.39 0.44 0.49 0.38 0.00 -
P/RPS 1.87 1.79 1.83 2.62 3.35 2.61 0.00 -
P/EPS 49.32 19.77 26.35 34.55 25.39 19.00 0.00 -
EY 2.03 5.06 3.79 2.89 3.94 5.26 0.00 -
DY 0.00 0.00 0.00 0.00 3.06 5.26 0.00 -
P/NAPS 0.75 0.72 0.89 0.00 1.40 0.93 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/11/10 20/11/09 20/11/08 16/11/07 20/11/06 25/11/05 07/01/05 -
Price 0.41 0.36 0.31 0.42 0.62 0.39 0.52 -
P/RPS 2.13 1.90 1.46 2.50 4.24 2.68 2.05 0.63%
P/EPS 56.16 20.93 20.95 32.98 32.12 19.50 10.40 32.43%
EY 1.78 4.78 4.77 3.03 3.11 5.13 9.62 -24.50%
DY 0.00 0.00 0.00 0.00 2.42 5.13 0.00 -
P/NAPS 0.85 0.77 0.70 0.00 1.77 0.95 0.75 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment