[TEKSENG] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
16-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 112.25%
YoY- -34.3%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 43,110 38,375 41,537 40,298 32,637 27,907 31,997 22.00%
PBT 2,932 3,145 4,590 4,531 2,683 1,579 4,290 -22.42%
Tax -975 -789 383 -1,481 -1,246 1,072 -988 -0.87%
NP 1,957 2,356 4,973 3,050 1,437 2,651 3,302 -29.46%
-
NP to SH 1,957 2,356 4,973 3,050 1,437 2,651 3,302 -29.46%
-
Tax Rate 33.25% 25.09% -8.34% 32.69% 46.44% -67.89% 23.03% -
Total Cost 41,153 36,019 36,564 37,248 31,200 25,256 28,695 27.20%
-
Net Worth 100,236 105,779 105,474 0 0 0 84,202 12.33%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 10,818 - - - - 7,217 -
Div Payout % - 459.18% - - - - 218.58% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 100,236 105,779 105,474 0 0 0 84,202 12.33%
NOSH 238,658 240,408 239,715 239,510 240,000 241,774 240,579 -0.53%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.54% 6.14% 11.97% 7.57% 4.40% 9.50% 10.32% -
ROE 1.95% 2.23% 4.71% 0.00% 0.00% 0.00% 3.92% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 18.06 15.96 17.33 16.83 13.60 11.54 13.30 22.64%
EPS 0.82 0.98 2.07 1.27 0.60 1.10 1.38 -29.34%
DPS 0.00 4.50 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.42 0.44 0.44 0.00 0.00 0.00 0.35 12.93%
Adjusted Per Share Value based on latest NOSH - 239,510
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.95 10.64 11.52 11.17 9.05 7.74 8.87 22.00%
EPS 0.54 0.65 1.38 0.85 0.40 0.74 0.92 -29.91%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.2779 0.2933 0.2924 0.00 0.00 0.00 0.2335 12.31%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.40 0.38 0.40 0.44 0.50 0.47 0.47 -
P/RPS 2.21 2.38 2.31 2.62 3.68 4.07 3.53 -26.83%
P/EPS 48.78 38.78 19.28 34.55 83.51 42.86 34.24 26.63%
EY 2.05 2.58 5.19 2.89 1.20 2.33 2.92 -21.02%
DY 0.00 11.84 0.00 0.00 0.00 0.00 6.38 -
P/NAPS 0.95 0.86 0.91 0.00 0.00 0.00 1.34 -20.50%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 24/04/08 21/02/08 16/11/07 21/08/07 20/04/07 12/02/07 -
Price 0.38 0.36 0.38 0.42 0.42 0.46 0.47 -
P/RPS 2.10 2.26 2.19 2.50 3.09 3.99 3.53 -29.28%
P/EPS 46.34 36.73 18.32 32.98 70.15 41.95 34.24 22.37%
EY 2.16 2.72 5.46 3.03 1.43 2.38 2.92 -18.22%
DY 0.00 12.50 0.00 0.00 0.00 0.00 6.38 -
P/NAPS 0.90 0.82 0.86 0.00 0.00 0.00 1.34 -23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment