[PICORP] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -353.01%
YoY- -352.84%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 22,022 19,900 19,306 15,926 23,188 20,407 18,532 2.91%
PBT 1,223 261 -855 253 3,326 3,252 990 3.58%
Tax 52 -229 -1,328 -1,461 -1,151 -962 -773 -
NP 1,275 32 -2,183 -1,208 2,175 2,290 217 34.31%
-
NP to SH -372 -1,839 -3,566 -1,957 774 20 -1,032 -15.63%
-
Tax Rate -4.25% 87.74% - 577.47% 34.61% 29.58% 78.08% -
Total Cost 20,747 19,868 21,489 17,134 21,013 18,117 18,315 2.09%
-
Net Worth 52,450 58,983 72,119 78,675 78,695 78,793 85,381 -7.79%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 984 - -
Div Payout % - - - - - 4,924.57% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 52,450 58,983 72,119 78,675 78,695 78,793 85,381 -7.79%
NOSH 658,000 658,000 658,000 658,000 658,000 658,000 658,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.79% 0.16% -11.31% -7.59% 9.38% 11.22% 1.17% -
ROE -0.71% -3.12% -4.94% -2.49% 0.98% 0.03% -1.21% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.36 3.04 2.94 2.43 3.54 3.11 2.82 2.96%
EPS -0.06 -0.28 -0.54 -0.30 0.12 0.00 -0.16 -15.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.08 0.09 0.11 0.12 0.12 0.12 0.13 -7.76%
Adjusted Per Share Value based on latest NOSH - 658,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.35 3.02 2.93 2.42 3.52 3.10 2.82 2.91%
EPS -0.06 -0.28 -0.54 -0.30 0.12 0.00 -0.16 -15.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.0797 0.0896 0.1096 0.1196 0.1196 0.1197 0.1298 -7.80%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.07 0.095 0.16 0.10 0.135 0.135 0.17 -
P/RPS 2.08 3.13 5.43 4.12 3.82 4.34 6.02 -16.22%
P/EPS -123.37 -33.86 -29.42 -33.50 114.38 4,432.11 -108.19 2.21%
EY -0.81 -2.95 -3.40 -2.98 0.87 0.02 -0.92 -2.09%
DY 0.00 0.00 0.00 0.00 0.00 1.11 0.00 -
P/NAPS 0.88 1.06 1.45 0.83 1.13 1.13 1.31 -6.41%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 25/08/22 26/08/21 26/08/20 20/08/19 30/08/18 21/08/17 -
Price 0.075 0.095 0.17 0.12 0.12 0.13 0.14 -
P/RPS 2.23 3.13 5.77 4.94 3.39 4.18 4.96 -12.46%
P/EPS -132.18 -33.86 -31.26 -40.20 101.67 4,267.96 -89.10 6.79%
EY -0.76 -2.95 -3.20 -2.49 0.98 0.02 -1.12 -6.25%
DY 0.00 0.00 0.00 0.00 0.00 1.15 0.00 -
P/NAPS 0.94 1.06 1.55 1.00 1.00 1.08 1.08 -2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment