[WANGZNG] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 147.98%
YoY- 380.54%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 74,819 85,223 73,909 65,247 68,171 75,951 64,112 10.83%
PBT 3,272 4,296 3,205 5,745 3,489 3,642 8,058 -45.13%
Tax -845 -2,318 -801 824 -839 -2,599 -5,714 -72.00%
NP 2,427 1,978 2,404 6,569 2,650 1,043 2,344 2.34%
-
NP to SH 2,427 1,978 2,404 6,569 2,649 1,043 2,344 2.34%
-
Tax Rate 25.83% 53.96% 24.99% -14.34% 24.05% 71.36% 70.91% -
Total Cost 72,392 83,245 71,505 58,678 65,521 74,908 61,768 11.14%
-
Net Worth 171,317 169,316 167,647 169,778 168,140 162,771 72,232 77.75%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 3,966 - - - -
Div Payout % - - - 60.39% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 171,317 169,316 167,647 169,778 168,140 162,771 72,232 77.75%
NOSH 158,627 158,240 158,157 158,671 158,622 158,030 70,815 71.11%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.24% 2.32% 3.25% 10.07% 3.89% 1.37% 3.66% -
ROE 1.42% 1.17% 1.43% 3.87% 1.58% 0.64% 3.25% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 47.17 53.86 46.73 41.12 42.98 48.06 90.53 -35.22%
EPS 1.53 1.25 1.52 4.14 1.67 0.66 3.31 -40.18%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.08 1.07 1.06 1.07 1.06 1.03 1.02 3.88%
Adjusted Per Share Value based on latest NOSH - 158,671
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 46.67 53.16 46.11 40.70 42.53 47.38 39.99 10.83%
EPS 1.51 1.23 1.50 4.10 1.65 0.65 1.46 2.26%
DPS 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
NAPS 1.0687 1.0562 1.0458 1.0591 1.0489 1.0154 0.4506 77.75%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.73 0.69 0.60 0.46 0.50 0.48 0.58 -
P/RPS 1.55 1.28 1.28 1.12 1.16 1.00 0.64 80.24%
P/EPS 47.71 55.20 39.47 11.11 29.94 72.73 17.52 94.88%
EY 2.10 1.81 2.53 9.00 3.34 1.38 5.71 -48.63%
DY 0.00 0.00 0.00 5.43 0.00 0.00 0.00 -
P/NAPS 0.68 0.64 0.57 0.43 0.47 0.47 0.57 12.47%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 29/02/16 26/11/15 27/08/15 21/05/15 27/02/15 28/11/14 -
Price 0.97 0.69 0.685 0.45 0.50 0.54 0.58 -
P/RPS 2.06 1.28 1.47 1.09 1.16 1.12 0.64 117.84%
P/EPS 63.40 55.20 45.07 10.87 29.94 81.82 17.52 135.52%
EY 1.58 1.81 2.22 9.20 3.34 1.22 5.71 -57.50%
DY 0.00 0.00 0.00 5.56 0.00 0.00 0.00 -
P/NAPS 0.90 0.64 0.65 0.42 0.47 0.52 0.57 35.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment