[EURO] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -37.11%
YoY- -202.77%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 18,138 19,838 23,663 22,156 27,798 29,284 22,246 -3.34%
PBT 722 874 -266 -933 1,737 1,780 218 22.06%
Tax -281 -335 57 -150 -619 -743 -77 24.05%
NP 441 539 -209 -1,083 1,118 1,037 141 20.90%
-
NP to SH 561 373 -30 -1,149 1,118 1,037 141 25.85%
-
Tax Rate 38.92% 38.33% - - 35.64% 41.74% 35.32% -
Total Cost 17,697 19,299 23,872 23,239 26,680 28,247 22,105 -3.63%
-
Net Worth 72,900 70,469 68,850 66,419 65,610 64,812 66,352 1.57%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 72,900 70,469 68,850 66,419 65,610 64,812 66,352 1.57%
NOSH 243,000 243,000 81,000 81,000 81,000 81,015 82,941 19.60%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 2.43% 2.72% -0.88% -4.89% 4.02% 3.54% 0.63% -
ROE 0.77% 0.53% -0.04% -1.73% 1.70% 1.60% 0.21% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 7.46 8.16 29.21 27.35 34.32 36.15 26.82 -19.19%
EPS 0.23 0.15 -0.04 -1.42 1.38 1.28 0.17 5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.85 0.82 0.81 0.80 0.80 -15.06%
Adjusted Per Share Value based on latest NOSH - 81,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.36 1.49 1.78 1.66 2.09 2.20 1.67 -3.36%
EPS 0.04 0.03 0.00 -0.09 0.08 0.08 0.01 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0547 0.0529 0.0517 0.0499 0.0493 0.0487 0.0498 1.57%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.22 0.20 0.65 0.275 0.28 0.20 0.34 -
P/RPS 2.95 2.45 2.22 1.01 0.82 0.55 1.27 15.06%
P/EPS 95.29 130.29 -1,755.00 -19.39 20.29 15.63 200.00 -11.61%
EY 1.05 0.77 -0.06 -5.16 4.93 6.40 0.50 13.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.69 0.76 0.34 0.35 0.25 0.43 9.21%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 25/11/15 20/11/14 27/11/13 26/11/12 29/11/11 30/11/10 -
Price 0.205 0.26 0.63 0.345 0.27 0.23 0.35 -
P/RPS 2.75 3.18 2.16 1.26 0.79 0.64 1.30 13.28%
P/EPS 88.80 169.38 -1,701.00 -24.32 19.56 17.97 205.88 -13.06%
EY 1.13 0.59 -0.06 -4.11 5.11 5.57 0.49 14.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.90 0.74 0.42 0.33 0.29 0.44 7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment