[EURO] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -102.17%
YoY- 97.39%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 15,795 18,138 19,838 23,663 22,156 27,798 29,284 -9.76%
PBT -344 722 874 -266 -933 1,737 1,780 -
Tax -159 -281 -335 57 -150 -619 -743 -22.64%
NP -503 441 539 -209 -1,083 1,118 1,037 -
-
NP to SH -524 561 373 -30 -1,149 1,118 1,037 -
-
Tax Rate - 38.92% 38.33% - - 35.64% 41.74% -
Total Cost 16,298 17,697 19,299 23,872 23,239 26,680 28,247 -8.75%
-
Net Worth 71,294 72,900 70,469 68,850 66,419 65,610 64,812 1.59%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 71,294 72,900 70,469 68,850 66,419 65,610 64,812 1.59%
NOSH 267,300 243,000 243,000 81,000 81,000 81,000 81,015 21.99%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -3.18% 2.43% 2.72% -0.88% -4.89% 4.02% 3.54% -
ROE -0.73% 0.77% 0.53% -0.04% -1.73% 1.70% 1.60% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 6.20 7.46 8.16 29.21 27.35 34.32 36.15 -25.44%
EPS 0.21 0.23 0.15 -0.04 -1.42 1.38 1.28 -25.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.30 0.29 0.85 0.82 0.81 0.80 -16.03%
Adjusted Per Share Value based on latest NOSH - 81,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.19 1.36 1.49 1.78 1.66 2.09 2.20 -9.72%
EPS -0.04 0.04 0.03 0.00 -0.09 0.08 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0535 0.0547 0.0529 0.0517 0.0499 0.0493 0.0487 1.57%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.185 0.22 0.20 0.65 0.275 0.28 0.20 -
P/RPS 2.98 2.95 2.45 2.22 1.01 0.82 0.55 32.49%
P/EPS -89.90 95.29 130.29 -1,755.00 -19.39 20.29 15.63 -
EY -1.11 1.05 0.77 -0.06 -5.16 4.93 6.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 0.69 0.76 0.34 0.35 0.25 17.54%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 24/11/16 25/11/15 20/11/14 27/11/13 26/11/12 29/11/11 -
Price 0.17 0.205 0.26 0.63 0.345 0.27 0.23 -
P/RPS 2.74 2.75 3.18 2.16 1.26 0.79 0.64 27.39%
P/EPS -82.61 88.80 169.38 -1,701.00 -24.32 19.56 17.97 -
EY -1.21 1.13 0.59 -0.06 -4.11 5.11 5.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.90 0.74 0.42 0.33 0.29 13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment