[TAFI] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -1.99%
YoY- -74.11%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 18,646 8,852 5,323 5,203 3,681 6,895 7,609 16.09%
PBT 3,246 -5,262 -1,275 -975 -795 -2,072 331 46.25%
Tax 0 -119 -49 0 0 31 19 -
NP 3,246 -5,381 -1,324 -975 -795 -2,041 350 44.89%
-
NP to SH 3,246 -5,381 -1,324 -975 -560 -2,041 350 44.89%
-
Tax Rate 0.00% - - - - - -5.74% -
Total Cost 15,400 14,233 6,647 6,178 4,476 8,936 7,259 13.34%
-
Net Worth 65,694 31,758 41,053 44,926 48,799 52,672 58,333 1.99%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 65,694 31,758 41,053 44,926 48,799 52,672 58,333 1.99%
NOSH 123,935 80,000 80,000 80,000 80,000 80,000 77,777 8.06%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 17.41% -60.79% -24.87% -18.74% -21.60% -29.60% 4.60% -
ROE 4.94% -16.94% -3.23% -2.17% -1.15% -3.87% 0.60% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 14.76 11.43 6.87 6.72 4.75 8.90 9.78 7.09%
EPS 2.57 -6.95 -1.71 -1.26 -0.72 -2.63 0.45 33.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.41 0.53 0.58 0.63 0.68 0.75 -5.91%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.91 2.33 1.40 1.37 0.97 1.82 2.01 16.03%
EPS 0.86 -1.42 -0.35 -0.26 -0.15 -0.54 0.09 45.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.0837 0.1082 0.1184 0.1286 0.1388 0.1537 1.99%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 2.20 0.63 0.33 0.31 0.40 0.37 0.39 -
P/RPS 14.91 5.51 4.80 4.62 8.42 4.16 3.99 24.54%
P/EPS 85.63 -9.07 -19.31 -24.63 -55.33 -14.04 86.67 -0.20%
EY 1.17 -11.03 -5.18 -4.06 -1.81 -7.12 1.15 0.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 1.54 0.62 0.53 0.63 0.54 0.52 41.77%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 23/02/21 25/02/20 20/02/19 27/02/18 24/02/17 26/02/16 -
Price 0.655 0.62 0.29 0.29 0.39 0.435 0.35 -
P/RPS 4.44 5.43 4.22 4.32 8.21 4.89 3.58 3.64%
P/EPS 25.49 -8.92 -16.97 -23.04 -53.95 -16.51 77.78 -16.95%
EY 3.92 -11.20 -5.89 -4.34 -1.85 -6.06 1.29 20.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.51 0.55 0.50 0.62 0.64 0.47 17.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment