[AIZO] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -53.35%
YoY- 16.31%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 20,430 17,824 18,545 36,649 32,881 23,397 31,646 -7.02%
PBT -4,719 -1,164 1,017 -525 -873 -2,156 -1,902 16.33%
Tax -199 -907 -184 -810 -272 0 0 -
NP -4,918 -2,071 833 -1,335 -1,145 -2,156 -1,902 17.13%
-
NP to SH -3,795 -1,758 492 -1,509 -1,803 -1,408 -1,446 17.42%
-
Tax Rate - - 18.09% - - - - -
Total Cost 25,348 19,895 17,712 37,984 34,026 25,553 33,548 -4.55%
-
Net Worth 81,592 93,249 73,725 88,157 65,841 87,545 92,675 -2.09%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 81,592 93,249 73,725 88,157 65,841 87,545 92,675 -2.09%
NOSH 1,165,613 1,165,613 921,574 881,574 731,574 695,094 657,272 10.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -24.07% -11.62% 4.49% -3.64% -3.48% -9.21% -6.01% -
ROE -4.65% -1.89% 0.67% -1.71% -2.74% -1.61% -1.56% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.75 1.53 2.01 4.16 4.49 3.37 4.81 -15.49%
EPS -0.33 -0.15 0.05 -0.17 -0.25 -0.20 -0.22 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.10 0.09 0.126 0.141 -11.00%
Adjusted Per Share Value based on latest NOSH - 881,574
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.07 0.93 0.97 1.91 1.71 1.22 1.65 -6.95%
EPS -0.20 -0.09 0.03 -0.08 -0.09 -0.07 -0.08 16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0426 0.0486 0.0384 0.046 0.0343 0.0457 0.0483 -2.06%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.115 0.205 0.055 0.065 0.15 0.08 0.065 -
P/RPS 6.56 13.41 2.73 1.56 3.34 2.38 1.35 30.11%
P/EPS -35.32 -135.92 103.02 -37.97 -60.86 -39.48 -29.55 3.01%
EY -2.83 -0.74 0.97 -2.63 -1.64 -2.53 -3.38 -2.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.56 0.69 0.65 1.67 0.63 0.46 23.57%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 27/11/20 27/11/19 28/11/18 23/11/17 30/11/16 26/11/15 -
Price 0.10 0.205 0.09 0.06 0.135 0.085 0.07 -
P/RPS 5.71 13.41 4.47 1.44 3.00 2.52 1.45 25.63%
P/EPS -30.71 -135.92 168.58 -35.05 -54.78 -41.95 -31.82 -0.58%
EY -3.26 -0.74 0.59 -2.85 -1.83 -2.38 -3.14 0.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.56 1.13 0.60 1.50 0.67 0.50 19.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment